SCOUSERS AS

1459 NESODDEN

Finances

Return on Equity

78,39 %

Current Ratio

93,74

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	1 389 000	595 000	398 000	−5 000
Total Assets	1 791 000	1 197 000	699 000	300 000
Total Equity	1 772 000	1 183 000	688 000	290 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	2 000	1 000	1 000	5 000
Operating Profit	−2 000	−1 000	−1 000	−5 000
Financial Income	1 400 000	600 000	400 000	0
Financial Costs	0	0	0	0
Financial Balance	1 400 000	600 000	400 000	0
Earnings Before Tax	1 398 000	599 000	399 000	−5 000
Tax	9 000	4 000	1 000	0
Net Income	1 389 000	595 000	398 000	−5 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	10 000	10 000	10 000	10 000
Total Current Assets	1 781 000	1 187 000	689 000	290 000
Total Assets	1 791 000	1 197 000	699 000	300 000
Total Retained Equity	1 742 000	1 153 000	658 000	260 000
Total Equity	1 772 000	1 183 000	688 000	290 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	19 000	14 000	11 000	10 000
Total Equity and Debt	1 791 000	1 197 000	699 000	300 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	2 000	1 000	1 000	5 000
Operating Profit	−2 000	−1 000	−1 000	−5 000
Financial Income	1 400 000	600 000	400 000	0
Financial Costs	0	0	0	0
Financial Balance	1 400 000	600 000	400 000	0
Dividends	0	0	0	0
Net Income	1 389 000	595 000	398 000	−5 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	10 000	10 000	10 000	10 000
Total Fixed Assets	10 000	10 000	10 000	10 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 781 000	1 187 000	689 000	290 000
Total Current Assets	1 781 000	1 187 000	689 000	290 000
Total Assets	1 791 000	1 197 000	699 000	300 000
Total Equity	1 772 000	1 183 000	688 000	290 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	10 000	10 000	10 000	10 000
Total Current Debt	19 000	14 000	11 000	10 000
Total Equity and Debt	1 791 000	1 197 000	699 000	300 000

Financial indicators	2022	2021	2020	2019
Return on Equity	78,39 %	50,3 %	57,85 %	−1,72 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	93,74	84,79	62,64	29
Quick Ratio	93,74	84,79	62,64	29
Equity Ratio	0,99	0,99	0,98	0,97
Gross Profit Margin	-	-	-	-