FISKEBØL EIENDOM AS

8450 STOKMARKNES

Finances

Return on Equity

1,9 %

Current Ratio

4,82

Debt-to-Equity Ratio

0,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 778 000	1 665 000	1 794 000	1 600 000
Net Income	375 000	280 000	−299 000	−341 000
Total Assets	21 041 000	21 107 000	21 071 000	21 309 000
Total Equity	19 772 000	20 238 000	19 959 000	20 257 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 778 000	1 665 000	1 794 000	1 600 000
Expenditure	1 363 000	1 317 000	2 197 000	2 083 000
Operating Profit	415 000	349 000	−403 000	−483 000
Financial Income	66 000	10 000	20 000	47 000
Financial Costs	0	0	0	2 000
Financial Balance	66 000	10 000	20 000	45 000
Earnings Before Tax	481 000	359 000	−383 000	−438 000
Tax	106 000	79 000	−84 000	−96 000
Net Income	375 000	280 000	−299 000	−341 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	15 493 000	16 211 000	16 931 000	17 275 000
Total Current Assets	5 547 000	4 897 000	4 140 000	4 034 000
Total Assets	21 041 000	21 107 000	21 071 000	21 309 000
Total Retained Equity	−1 217 000	−752 000	−1 031 000	−733 000
Total Equity	19 772 000	20 238 000	19 959 000	20 257 000
Total Long-Term Debt	118 000	249 000	389 000	539 000
Total Current Debt	1 150 000	620 000	723 000	513 000
Total Equity and Debt	21 041 000	21 107 000	21 071 000	21 309 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 778 000	1 665 000	1 794 000	1 600 000
Other Income	0	0	0	0
Revenue	1 778 000	1 665 000	1 794 000	1 600 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	717 000	720 000	720 000	720 000
Impairment	0	0	0	0
Expenditure	1 363 000	1 317 000	2 197 000	2 083 000
Operating Profit	415 000	349 000	−403 000	−483 000
Financial Income	66 000	10 000	20 000	47 000
Financial Costs	0	0	0	2 000
Financial Balance	66 000	10 000	20 000	45 000
Dividends	0	0	0	0
Net Income	375 000	280 000	−299 000	−341 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	15 243 000	15 763 000	16 283 000	16 678 000
Machinery and Plant Facilities	0	197 000	397 000	597 000
Fixtures	0	0	0	0
Total Tangible Assets	15 243 000	15 961 000	16 681 000	17 275 000
Total Fiancial Fixed Assets	250 000	250 000	250 000	0
Total Fixed Assets	15 493 000	16 211 000	16 931 000	17 275 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	5 493 000	2 631 000	3 569 000	3 923 000
Total Current Assets	5 547 000	4 897 000	4 140 000	4 034 000
Total Assets	21 041 000	21 107 000	21 071 000	21 309 000
Total Equity	19 772 000	20 238 000	19 959 000	20 257 000
Short-Term Group Debt	1 078 000	0	0	0
Total Long-Term Debt	118 000	249 000	389 000	539 000
Creditors	72 000	401 000	657 000	445 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	1 150 000	620 000	723 000	513 000
Total Equity and Debt	21 041 000	21 107 000	21 071 000	21 309 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1,9 %	1,38 %	−1,5 %	−1,68 %
Debt-to-Equity Ratio	0,01	0,01	0,02	0,03
Operating Profit Margin	23,34 %	20,96 %	−22,46 %	−30,19 %
Current Ratio	4,82	7,9	5,73	7,86
Quick Ratio	4,82	7,9	5,73	7,86
Equity Ratio	0,94	0,96	0,95	0,95
Gross Profit Margin	100 %	100 %	100 %	100 %