company

MALERMESTER VEGARD BRU AS

4029 STAVANGER

Finances

Share Ownership

Return on Equity

49 %

Current Ratio

1,36

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 940 000	2 926 000	2 574 000	2 804 000
Net Income	122 000	330 000	310 000	214 000
Total Assets	934 000	987 000	977 000	801 000
Total Equity	249 000	497 000	492 000	183 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 940 000	2 926 000	2 574 000	2 804 000
Expenditure	2 781 000	2 502 000	2 177 000	2 529 000
Operating Profit	160 000	424 000	397 000	275 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	1 000
Financial Balance	0	0	0	−1 000
Earnings Before Tax	160 000	424 000	397 000	275 000
Tax	38 000	94 000	87 000	61 000
Net Income	122 000	330 000	310 000	214 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 000	6 000	9 000	12 000
Total Current Assets	931 000	981 000	968 000	789 000
Total Assets	934 000	987 000	977 000	801 000
Total Retained Equity	224 000	473 000	468 000	158 000
Total Equity	249 000	497 000	492 000	183 000
Total Long-Term Debt	1 000	1 000	2 000	3 000
Total Current Debt	684 000	489 000	483 000	615 000
Total Equity and Debt	934 000	987 000	977 000	801 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 940 000	2 926 000	2 574 000	2 799 000
Other Income	0	0	0	5 000
Revenue	2 940 000	2 926 000	2 574 000	2 804 000
Cost of Goods Sold	1 141 000	953 000	718 000	1 451 000
Salary Costs	1 373 000	1 290 000	1 196 000	831 000
Depreciation	3 000	3 000	3 000	3 000
Impairment	0	0	0	0
Expenditure	2 781 000	2 502 000	2 177 000	2 529 000
Operating Profit	160 000	424 000	397 000	275 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	1 000
Financial Balance	0	0	0	−1 000
Dividends	370 000	325 000	0	200 000
Net Income	122 000	330 000	310 000	214 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	3 000	6 000	9 000	12 000
Total Tangible Assets	3 000	6 000	9 000	12 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	3 000	6 000	9 000	12 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	491 000	764 000	710 000	641 000
Total Current Assets	931 000	981 000	968 000	789 000
Total Assets	934 000	987 000	977 000	801 000
Total Equity	249 000	497 000	492 000	183 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 000	1 000	2 000	3 000
Creditors	94 000	50 000	32 000	44 000
Unpaid Taxes	175 000	175 000	151 000	98 000
Dividends	370 000	325 000	0	200 000
Other Current Debt	227 000	170 000	212 000	215 000
Total Current Debt	684 000	489 000	483 000	615 000
Total Equity and Debt	934 000	987 000	977 000	801 000

Financial indicators	2022	2021	2020	2019
Return on Equity	49 %	66,4 %	63,01 %	116,94 %
Debt-to-Equity Ratio	0	0	0	0,02
Operating Profit Margin	5,44 %	14,49 %	15,42 %	9,81 %
Current Ratio	1,36	2,01	2	1,28
Quick Ratio	1,36	2,01	2	1,28
Equity Ratio	0,27	0,5	0,5	0,23
Gross Profit Margin	61,19 %	67,43 %	72,11 %	48,25 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English