EASLY AS

4083 HUNDVÅG

Finances

Share Ownership

Return on Equity

−83,42 %

Current Ratio

7,77

Debt-to-Equity Ratio

1,65

Key figures (NOK)	2022	2021	2020	2019
Revenue	839 000	684 000	628 000	618 000
Net Income	−770 000	90 000	27 000	81 000
Total Assets	2 806 000	383 000	267 000	188 000
Total Equity	923 000	194 000	131 000	104 000

Income (NOK)	2022	2021	2020	2019
Revenue	839 000	684 000	628 000	618 000
Expenditure	1 598 000	550 000	573 000	512 000
Operating Profit	−759 000	134 000	55 000	105 000
Financial Income	0	0	0	0
Financial Costs	12 000	0	0	2 000
Financial Balance	−12 000	0	0	−2 000
Earnings Before Tax	−770 000	134 000	55 000	104 000
Tax	0	44 000	28 000	23 000
Net Income	−770 000	90 000	27 000	81 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	2 806 000	383 000	267 000	188 000
Total Assets	2 806 000	383 000	267 000	188 000
Total Retained Equity	−601 000	169 000	107 000	80 000
Total Equity	923 000	194 000	131 000	104 000
Total Long-Term Debt	1 522 000	0	0	0
Total Current Debt	361 000	190 000	136 000	84 000
Total Equity and Debt	2 806 000	383 000	267 000	188 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	839 000	684 000	508 000	618 000
Other Income	0	0	120 000	0
Revenue	839 000	684 000	628 000	618 000
Cost of Goods Sold	168 000	278 000	130 000	0
Salary Costs	982 000	226 000	389 000	300 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 598 000	550 000	573 000	512 000
Operating Profit	−759 000	134 000	55 000	105 000
Financial Income	0	0	0	0
Financial Costs	12 000	0	0	2 000
Financial Balance	−12 000	0	0	−2 000
Dividends	0	0	0	0
Net Income	−770 000	90 000	27 000	81 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 805 000	389 000	254 000	51 000
Total Current Assets	2 806 000	383 000	267 000	188 000
Total Assets	2 806 000	383 000	267 000	188 000
Total Equity	923 000	194 000	131 000	104 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 522 000	0	0	0
Creditors	0	1 000	1 000	0
Unpaid Taxes	169 000	27 000	65 000	25 000
Dividends	0	0	0	0
Other Current Debt	192 000	73 000	39 000	36 000
Total Current Debt	361 000	190 000	136 000	84 000
Total Equity and Debt	2 806 000	383 000	267 000	188 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−83,42 %	46,39 %	20,61 %	77,88 %
Debt-to-Equity Ratio	1,65	0	0	0
Operating Profit Margin	−90,46 %	19,59 %	8,76 %	16,99 %
Current Ratio	7,77	2,02	1,96	2,24
Quick Ratio	7,77	2,02	1,96	2,24
Equity Ratio	0,33	0,51	0,49	0,55
Gross Profit Margin	79,98 %	59,36 %	79,3 %	100 %