SOLBAKKEN EIENDOMSSALG AS

3716 SKIEN

Finances

Share Ownership

Return on Equity

−400 %

Current Ratio

N/A

Debt-to-Equity Ratio

356,5

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 000	0	0	0
Net Income	−24 000	−133 000	−35 000	−19 000
Total Assets	2 144 000	3 395 000	871 000	3 358 000
Total Equity	6 000	30 000	−5 000	30 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 000	0	0	0
Expenditure	27 000	42 000	36 000	32 000
Operating Profit	−24 000	−42 000	−36 000	−32 000
Financial Income	0	0	311 000	177 000
Financial Costs	0	138 000	311 000	177 000
Financial Balance	0	−138 000	0	0
Earnings Before Tax	−24 000	−181 000	−35 000	−32 000
Tax	0	−48 000	0	−13 000
Net Income	−24 000	−133 000	−35 000	−19 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	2 144 000	3 395 000	871 000	3 358 000
Total Assets	2 144 000	3 395 000	871 000	3 358 000
Total Retained Equity	−24 000	0	−35 000	0
Total Equity	6 000	30 000	−5 000	30 000
Total Long-Term Debt	2 139 000	0	857 000	2 238 000
Total Current Debt	0	3 365 000	19 000	1 090 000
Total Equity and Debt	2 144 000	3 395 000	871 000	3 358 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	3 000	0	0	0
Revenue	3 000	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	27 000	42 000	36 000	32 000
Operating Profit	−24 000	−42 000	−36 000	−32 000
Financial Income	0	0	311 000	177 000
Financial Costs	0	138 000	311 000	177 000
Financial Balance	0	−138 000	0	0
Dividends	0	0	0	0
Net Income	−24 000	−133 000	−35 000	−19 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	841 000	239 000	0	0
Total Investments	0	0	0	0
Cash, Bank	804 000	2 389 000	4 000	410 000
Total Current Assets	2 144 000	3 395 000	871 000	3 358 000
Total Assets	2 144 000	3 395 000	871 000	3 358 000
Total Equity	6 000	30 000	−5 000	30 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 139 000	0	857 000	2 238 000
Creditors	0	0	19 000	1 090 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	3 365 000	0	0
Total Current Debt	0	3 365 000	19 000	1 090 000
Total Equity and Debt	2 144 000	3 395 000	871 000	3 358 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−400 %	−443,33 %	700 %	−63,33 %
Debt-to-Equity Ratio	356,5	0	−171,4	74,6
Operating Profit Margin	−800 %	-	-	-
Current Ratio	-	1,01	45,84	3,08
Quick Ratio	−2,55	1,09	45,84	3,08
Equity Ratio	0	0,01	−0,01	0,01
Gross Profit Margin	100 %	-	-	-