OASIA GYM OG KAMPSPORT AS

0650 OSLO

Finances

Share Ownership

Return on Equity

−85,71 %

Current Ratio

0,72

Debt-to-Equity Ratio

−0

Key figures (NOK)	2021	2020	2019	2018
Revenue	160 000	153 000	128 000	65 000
Net Income	6 000	−16 000	−11 000	−8 000
Total Assets	18 000	28 000	32 000	32 000
Total Equity	−7 000	−12 000	4 000	14 000

Income (NOK)	2021	2020	2019	2018
Revenue	160 000	153 000	128 000	65 000
Expenditure	154 000	167 000	138 000	74 000
Operating Profit	6 000	−14 000	−10 000	−8 000
Financial Income	0	0	0	0
Financial Costs	0	2 000	0	0
Financial Balance	0	−2 000	0	0
Earnings Before Tax	6 000	−16 000	−11 000	−8 000
Tax	0	0	0	0
Net Income	6 000	−16 000	−11 000	−8 000

Balance (NOK)	2021	2020	2019	2018
Total Fixed Assets	0	0	0	0
Total Current Assets	18 000	28 000	32 000	32 000
Total Assets	18 000	28 000	32 000	32 000
Total Retained Equity	−29 000	−35 000	−19 000	−8 000
Total Equity	−7 000	−12 000	4 000	14 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	25 000	40 000	28 000	17 000
Total Equity and Debt	18 000	28 000	32 000	32 000

Cash flow (NOK)	2021	2020	2019	2018
Sales Income	0	153 000	128 000	65 000
Other Income	160 000	0	0	0
Revenue	160 000	153 000	128 000	65 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	154 000	167 000	138 000	74 000
Operating Profit	6 000	−14 000	−10 000	−8 000
Financial Income	0	0	0	0
Financial Costs	0	2 000	0	0
Financial Balance	0	−2 000	0	0
Dividends	0	0	0	0
Net Income	6 000	−16 000	−11 000	−8 000

Balance details (NOK)	2021	2020	2019	2018
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	18 000	0	5 000	10 000
Total Current Assets	18 000	28 000	32 000	32 000
Total Assets	18 000	28 000	32 000	32 000
Total Equity	−7 000	−12 000	4 000	14 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	19 000	7 000	15 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	25 000	21 000	21 000	2 000
Total Current Debt	25 000	40 000	28 000	17 000
Total Equity and Debt	18 000	28 000	32 000	32 000

Financial indicators	2021	2020	2019	2018
Return on Equity	−85,71 %	133,33 %	−275 %	−57,14 %
Debt-to-Equity Ratio	−0	−0	0	0
Operating Profit Margin	3,75 %	−9,15 %	−7,81 %	−12,31 %
Current Ratio	0,72	0,7	1,14	1,88
Quick Ratio	0,72	0,7	1,14	1,88
Equity Ratio	−0,39	−0,43	0,13	0,44
Gross Profit Margin	100 %	100 %	100 %	100 %