BENSON AS

1707 SARPSBORG

Finances

Return on Equity

117,57 %

Current Ratio

1,03

Debt-to-Equity Ratio

0,04

Key figures (NOK)	2022	2021	2020	2019
Revenue	455 000	0	0	0
Net Income	87 000	−11 000	−7 000	−10 000
Total Assets	325 000	26 000	26 000	26 000
Total Equity	74 000	−13 000	−3 000	4 000

Income (NOK)	2022	2021	2020	2019
Revenue	455 000	0	0	0
Expenditure	355 000	11 000	7 000	10 000
Operating Profit	99 000	−11 000	−7 000	−10 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	99 000	−11 000	−7 000	−10 000
Tax	12 000	0	0	0
Net Income	87 000	−11 000	−7 000	−10 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	70 000	5 000	5 000	5 000
Total Current Assets	255 000	21 000	21 000	21 000
Total Assets	325 000	26 000	26 000	26 000
Total Retained Equity	49 000	−38 000	−27 000	−20 000
Total Equity	74 000	−13 000	−3 000	4 000
Total Long-Term Debt	3 000	0	0	0
Total Current Debt	248 000	40 000	29 000	22 000
Total Equity and Debt	325 000	26 000	26 000	26 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	455 000	0	0	0
Other Income	0	0	0	0
Revenue	455 000	0	0	0
Cost of Goods Sold	5 000	0	0	0
Salary Costs	286 000	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	355 000	11 000	7 000	10 000
Operating Profit	99 000	−11 000	−7 000	−10 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	87 000	−11 000	−7 000	−10 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	65 000	0	0	0
Total Tangible Assets	65 000	0	0	0
Total Fiancial Fixed Assets	5 000	5 000	5 000	5 000
Total Fixed Assets	70 000	5 000	5 000	5 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	78 000	1 000	1 000	1 000
Total Current Assets	255 000	21 000	21 000	21 000
Total Assets	325 000	26 000	26 000	26 000
Total Equity	74 000	−13 000	−3 000	4 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	3 000	0	0	0
Creditors	17 000	0	0	0
Unpaid Taxes	127 000	0	0	0
Dividends	0	0	0	0
Other Current Debt	95 000	40 000	29 000	22 000
Total Current Debt	248 000	40 000	29 000	22 000
Total Equity and Debt	325 000	26 000	26 000	26 000

Financial indicators	2022	2021	2020	2019
Return on Equity	117,57 %	84,62 %	233,33 %	−250 %
Debt-to-Equity Ratio	0,04	−0	−0	0
Operating Profit Margin	21,76 %	-	-	-
Current Ratio	1,03	0,53	0,72	0,95
Quick Ratio	1,03	0,53	0,72	0,95
Equity Ratio	0,23	−0,5	−0,12	0,15
Gross Profit Margin	98,9 %	-	-	-