company

GLADKOKKEN MAT OG HANDEL AS

1154 OSLO

Finances

Share Ownership

Return on Equity

59,51 %

Current Ratio

2,04

Debt-to-Equity Ratio

0,03

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 536 000	1 854 000	1 551 000	1 439 000
Net Income	413 000	34 000	33 000	53 000
Total Assets	1 210 000	601 000	694 000	505 000
Total Equity	694 000	329 000	295 000	261 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 536 000	1 854 000	1 551 000	1 439 000
Expenditure	1 978 000	1 808 000	1 505 000	1 366 000
Operating Profit	558 000	46 000	45 000	73 000
Financial Income	1 000	0	0	0
Financial Costs	0	0	0	4 000
Financial Balance	1 000	0	0	−4 000
Earnings Before Tax	558 000	46 000	45 000	69 000
Tax	145 000	12 000	12 000	16 000
Net Income	413 000	34 000	33 000	53 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	205 000	40 000	113 000	103 000
Total Current Assets	1 004 000	561 000	582 000	402 000
Total Assets	1 210 000	601 000	694 000	505 000
Total Retained Equity	555 000	190 000	156 000	122 000
Total Equity	694 000	329 000	295 000	261 000
Total Long-Term Debt	23 000	5 000	0	0
Total Current Debt	493 000	267 000	400 000	244 000
Total Equity and Debt	1 210 000	601 000	694 000	505 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 459 000	1 606 000	1 749 000	1 443 000
Other Income	77 000	248 000	−199 000	−4 000
Revenue	2 536 000	1 854 000	1 551 000	1 439 000
Cost of Goods Sold	141 000	268 000	195 000	296 000
Salary Costs	1 182 000	983 000	759 000	599 000
Depreciation	66 000	66 000	112 000	70 000
Impairment	0	0	0	0
Expenditure	1 978 000	1 808 000	1 505 000	1 366 000
Operating Profit	558 000	46 000	45 000	73 000
Financial Income	1 000	0	0	0
Financial Costs	0	0	0	4 000
Financial Balance	1 000	0	0	−4 000
Dividends	48 000	0	0	0
Net Income	413 000	34 000	33 000	53 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	205 000	37 000	102 000	86 000
Total Tangible Assets	205 000	37 000	102 000	86 000
Total Fiancial Fixed Assets	0	4 000	11 000	17 000
Total Fixed Assets	205 000	40 000	113 000	103 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	648 000	458 000	501 000	322 000
Total Current Assets	1 004 000	561 000	582 000	402 000
Total Assets	1 210 000	601 000	694 000	505 000
Total Equity	694 000	329 000	295 000	261 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	23 000	5 000	0	0
Creditors	139 000	52 000	29 000	29 000
Unpaid Taxes	160 000	112 000	39 000	94 000
Dividends	48 000	0	0	0
Other Current Debt	18 000	96 000	319 000	105 000
Total Current Debt	493 000	267 000	400 000	244 000
Total Equity and Debt	1 210 000	601 000	694 000	505 000

Financial indicators	2022	2021	2020	2019
Return on Equity	59,51 %	10,33 %	11,19 %	20,31 %
Debt-to-Equity Ratio	0,03	0,02	0	0
Operating Profit Margin	22 %	2,48 %	2,9 %	5,07 %
Current Ratio	2,04	2,1	1,46	1,65
Quick Ratio	2,04	2,1	1,46	1,65
Equity Ratio	0,57	0,55	0,43	0,52
Gross Profit Margin	94,44 %	85,54 %	87,43 %	79,43 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English