INNREGULERER ERIKSSON AS

1900 FETSUND

Finances

Share Ownership

Return on Equity

−12,96 %

Current Ratio

1,17

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	239 000	1 002 000	548 000	472 000
Net Income	−7 000	40 000	−1 000	1 000
Total Assets	288 000	622 000	64 000	130 000
Total Equity	54 000	61 000	21 000	22 000

Income (NOK)	2022	2021	2020	2019
Revenue	239 000	1 002 000	548 000	472 000
Expenditure	246 000	953 000	550 000	472 000
Operating Profit	−7 000	49 000	−2 000	1 000
Financial Income	0	1 000	1 000	1 000
Financial Costs	0	0	0	0
Financial Balance	0	1 000	1 000	1 000
Earnings Before Tax	−6 000	50 000	−1 000	1 000
Tax	0	10 000	0	0
Net Income	−7 000	40 000	−1 000	1 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	15 000	19 000	0	0
Total Current Assets	273 000	603 000	64 000	130 000
Total Assets	288 000	622 000	64 000	130 000
Total Retained Equity	24 000	36 000	−4 000	−2 000
Total Equity	54 000	61 000	21 000	22 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	234 000	562 000	43 000	107 000
Total Equity and Debt	288 000	622 000	64 000	130 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	239 000	1 002 000	548 000	472 000
Other Income	0	0	0	0
Revenue	239 000	1 002 000	548 000	472 000
Cost of Goods Sold	0	0	5 000	0
Salary Costs	189 000	797 000	406 000	396 000
Depreciation	5 000	5 000	0	0
Impairment	0	0	0	0
Expenditure	246 000	953 000	550 000	472 000
Operating Profit	−7 000	49 000	−2 000	1 000
Financial Income	0	1 000	1 000	1 000
Financial Costs	0	0	0	0
Financial Balance	0	1 000	1 000	1 000
Dividends	0	0	0	0
Net Income	−7 000	40 000	−1 000	1 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	15 000	19 000	0	0
Total Tangible Assets	15 000	19 000	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	15 000	19 000	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	155 000	268 000	54 000	38 000
Total Current Assets	273 000	603 000	64 000	130 000
Total Assets	288 000	622 000	64 000	130 000
Total Equity	54 000	61 000	21 000	22 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	17 000	0	1 000
Unpaid Taxes	50 000	374 000	5 000	64 000
Dividends	0	0	0	0
Other Current Debt	183 000	160 000	38 000	42 000
Total Current Debt	234 000	562 000	43 000	107 000
Total Equity and Debt	288 000	622 000	64 000	130 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−12,96 %	65,57 %	−4,76 %	4,55 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−2,93 %	4,89 %	−0,36 %	0,21 %
Current Ratio	1,17	1,07	1,49	1,21
Quick Ratio	1,17	1,07	1,49	1,21
Equity Ratio	0,19	0,1	0,33	0,17
Gross Profit Margin	100 %	100 %	99,09 %	100 %