DATA NOVA SOLUTIONS AS

0260 OSLO

Finances

Share Ownership

Return on Equity

0,71 %

Current Ratio

1,1

Debt-to-Equity Ratio

0,69

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 080 000	1 080 000	180 000	0
Net Income	220 000	507 000	77 000	−18 000
Total Assets	52 371 000	51 737 000	51 379 000	100 000
Total Equity	30 904 000	30 684 000	134 000	57 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 080 000	1 080 000	180 000	0
Expenditure	359 000	325 000	17 000	18 000
Operating Profit	721 000	755 000	163 000	−18 000
Financial Income	0	0	0	0
Financial Costs	439 000	105 000	74 000	0
Financial Balance	−439 000	−105 000	−74 000	0
Earnings Before Tax	282 000	651 000	89 000	−18 000
Tax	62 000	143 000	12 000	0
Net Income	220 000	507 000	77 000	−18 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	52 292 000	51 649 000	51 149 000	0
Total Current Assets	79 000	88 000	230 000	100 000
Total Assets	52 371 000	51 737 000	51 379 000	100 000
Total Retained Equity	771 000	551 000	44 000	−33 000
Total Equity	30 904 000	30 684 000	134 000	57 000
Total Long-Term Debt	21 395 000	20 899 000	51 223 000	0
Total Current Debt	72 000	153 000	22 000	43 000
Total Equity and Debt	52 371 000	51 737 000	51 379 000	100 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 080 000	1 080 000	180 000	0
Revenue	1 080 000	1 080 000	180 000	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	359 000	325 000	17 000	18 000
Operating Profit	721 000	755 000	163 000	−18 000
Financial Income	0	0	0	0
Financial Costs	439 000	105 000	74 000	0
Financial Balance	−439 000	−105 000	−74 000	0
Dividends	0	0	0	0
Net Income	220 000	507 000	77 000	−18 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	52 292 000	51 649 000	51 149 000	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	52 292 000	51 649 000	51 149 000	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	52 292 000	51 649 000	51 149 000	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	79 000	88 000	100 000	100 000
Total Current Assets	79 000	88 000	230 000	100 000
Total Assets	52 371 000	51 737 000	51 379 000	100 000
Total Equity	30 904 000	30 684 000	134 000	57 000
Short-Term Group Debt	0	0	0	33 000
Total Long-Term Debt	21 395 000	20 899 000	51 223 000	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	10 000	10 000	10 000	10 000
Total Current Debt	72 000	153 000	22 000	43 000
Total Equity and Debt	52 371 000	51 737 000	51 379 000	100 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,71 %	1,65 %	57,46 %	−31,58 %
Debt-to-Equity Ratio	0,69	0,68	382,26	0
Operating Profit Margin	66,76 %	69,91 %	90,56 %	-
Current Ratio	1,1	0,58	10,45	2,33
Quick Ratio	1,1	0,58	10,45	2,33
Equity Ratio	0,59	0,59	0	0,57
Gross Profit Margin	100 %	100 %	100 %	-