SHAVE GOOD AS

7011 TRONDHEIM

Finances

Share Ownership

Return on Equity

−3,45 %

Current Ratio

N/A

Debt-to-Equity Ratio

0,52

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 000	8 000	9 000	18 000
Net Income	−1 000	13 000	−22 000	10 000
Total Assets	44 000	39 000	32 000	28 000
Total Equity	29 000	44 000	32 000	61 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 000	8 000	9 000	18 000
Expenditure	2 000	0	32 000	9 000
Operating Profit	0	8 000	−22 000	10 000
Financial Income	0	0	0	0
Financial Costs	1 000	0	0	0
Financial Balance	−1 000	0	0	0
Earnings Before Tax	−1 000	8 000	−22 000	10 000
Tax	0	−5 000	0	0
Net Income	−1 000	13 000	−22 000	10 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	44 000	39 000	32 000	28 000
Total Assets	44 000	39 000	32 000	28 000
Total Retained Equity	−1 000	14 000	2 000	31 000
Total Equity	29 000	44 000	32 000	61 000
Total Long-Term Debt	15 000	−20 000	−2 000	−2 000
Total Current Debt	0	14 000	3 000	−30 000
Total Equity and Debt	44 000	39 000	32 000	28 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	3 000	8 000	9 000	18 000
Other Income	0	0	0	0
Revenue	3 000	8 000	9 000	18 000
Cost of Goods Sold	0	0	28 000	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	2 000	0	32 000	9 000
Operating Profit	0	8 000	−22 000	10 000
Financial Income	0	0	0	0
Financial Costs	1 000	0	0	0
Financial Balance	−1 000	0	0	0
Dividends	0	0	0	0
Net Income	−1 000	13 000	−22 000	10 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	37 000	39 000	32 000	28 000
Total Current Assets	44 000	39 000	32 000	28 000
Total Assets	44 000	39 000	32 000	28 000
Total Equity	29 000	44 000	32 000	61 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	15 000	−20 000	−2 000	−2 000
Creditors	0	14 000	3 000	−25 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	14 000	3 000	−30 000
Total Equity and Debt	44 000	39 000	32 000	28 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−3,45 %	29,55 %	−68,75 %	16,39 %
Debt-to-Equity Ratio	0,52	−0,45	−0,06	−0,03
Operating Profit Margin	0 %	100 %	−244,44 %	55,56 %
Current Ratio	-	2,79	10,67	−0,93
Quick Ratio	-	2,79	10,67	−0,93
Equity Ratio	0,66	1,13	1	2,18
Gross Profit Margin	100 %	100 %	−211,11 %	100 %