PSYKOLOG AGNETE NODLAND AS

4027 STAVANGER

Finances

Return on Equity

12,68 %

Current Ratio

3,19

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 324 000	1 296 000	1 228 000	1 157 000
Net Income	54 000	47 000	95 000	32 000
Total Assets	607 000	548 000	524 000	428 000
Total Equity	426 000	372 000	325 000	230 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 324 000	1 296 000	1 228 000	1 157 000
Expenditure	1 245 000	1 240 000	1 107 000	1 115 000
Operating Profit	78 000	55 000	121 000	41 000
Financial Income	0	4 000	0	0
Financial Costs	7 000	0	0	0
Financial Balance	−7 000	4 000	0	0
Earnings Before Tax	71 000	59 000	122 000	41 000
Tax	17 000	12 000	27 000	9 000
Net Income	54 000	47 000	95 000	32 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	30 000	30 000	30 000	30 000
Total Current Assets	577 000	518 000	494 000	398 000
Total Assets	607 000	548 000	524 000	428 000
Total Retained Equity	396 000	342 000	295 000	200 000
Total Equity	426 000	372 000	325 000	230 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	181 000	176 000	199 000	198 000
Total Equity and Debt	607 000	548 000	524 000	428 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 324 000	1 296 000	1 228 000	1 157 000
Revenue	1 324 000	1 296 000	1 228 000	1 157 000
Cost of Goods Sold	0	0	0	0
Salary Costs	992 000	992 000	884 000	885 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 245 000	1 240 000	1 107 000	1 115 000
Operating Profit	78 000	55 000	121 000	41 000
Financial Income	0	4 000	0	0
Financial Costs	7 000	0	0	0
Financial Balance	−7 000	4 000	0	0
Dividends	0	0	0	0
Net Income	54 000	47 000	95 000	32 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	30 000	30 000	30 000	30 000
Total Fixed Assets	30 000	30 000	30 000	30 000
Stock	0	0	0	0
Total Investments	130 000	137 000	0	0
Cash, Bank	310 000	275 000	418 000	314 000
Total Current Assets	577 000	518 000	494 000	398 000
Total Assets	607 000	548 000	524 000	428 000
Total Equity	426 000	372 000	325 000	230 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	17 000	16 000	0	14 000
Unpaid Taxes	49 000	49 000	50 000	45 000
Dividends	0	0	0	0
Other Current Debt	99 000	99 000	123 000	130 000
Total Current Debt	181 000	176 000	199 000	198 000
Total Equity and Debt	607 000	548 000	524 000	428 000

Financial indicators	2022	2021	2020	2019
Return on Equity	12,68 %	12,63 %	29,23 %	13,91 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	5,89 %	4,24 %	9,85 %	3,54 %
Current Ratio	3,19	2,94	2,48	2,01
Quick Ratio	3,19	2,94	2,48	2,01
Equity Ratio	0,7	0,68	0,62	0,54
Gross Profit Margin	100 %	100 %	100 %	100 %