company

MONSTERBEDRIFTEN AS

3050 MJØNDALEN

Finances

Roles & Owners Share Ownership Announcements

Return on Equity

32,58 %

Current Ratio

1,74

Debt-to-Equity Ratio

0

Key figures (NOK)	2021	2020	2019	2018
Revenue	1 545 000	506 000	564 000	335 000
Net Income	130 000	60 000	27 000	44 000
Total Assets	667 000	167 000	204 000	308 000
Total Equity	399 000	173 000	113 000	86 000

Income (NOK)	2021	2020	2019	2018
Revenue	1 545 000	506 000	564 000	335 000
Expenditure	1 429 000	422 000	530 000	276 000
Operating Profit	117 000	83 000	34 000	59 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	3 000
Financial Balance	0	0	0	−3 000
Earnings Before Tax	117 000	83 000	34 000	56 000
Tax	−13 000	23 000	8 000	12 000
Net Income	130 000	60 000	27 000	44 000

Balance (NOK)	2021	2020	2019	2018
Total Fixed Assets	0	0	0	30 000
Total Current Assets	667 000	167 000	204 000	278 000
Total Assets	667 000	167 000	204 000	308 000
Total Retained Equity	399 000	173 000	113 000	0
Total Equity	399 000	173 000	113 000	86 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	384 000	−6 000	91 000	221 000
Total Equity and Debt	783 000	167 000	204 000	308 000

Cash flow (NOK)	2021	2020	2019	2018
Sales Income	1 545 000	506 000	564 000	335 000
Other Income	0	0	0	0
Revenue	1 545 000	506 000	564 000	335 000
Cost of Goods Sold	0	0	94 000	52 000
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 429 000	422 000	530 000	276 000
Operating Profit	117 000	83 000	34 000	59 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	3 000
Financial Balance	0	0	0	−3 000
Dividends	0	0	0	0
Net Income	130 000	60 000	27 000	44 000

Balance details (NOK)	2021	2020	2019	2018
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	30 000
Total Fixed Assets	0	0	0	30 000
Stock	0	0	0	0
Total Investments	30 000	30 000	30 000	0
Cash, Bank	269 000	20 000	39 000	210 000
Total Current Assets	667 000	167 000	204 000	278 000
Total Assets	667 000	167 000	204 000	308 000
Total Equity	399 000	173 000	113 000	86 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	367 000	−11 000	96 000	269 000
Unpaid Taxes	5 000	0	0	−48 000
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	384 000	−6 000	91 000	221 000
Total Equity and Debt	783 000	167 000	204 000	308 000

Financial indicators	2021	2020	2019	2018
Return on Equity	32,58 %	34,68 %	23,89 %	51,16 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	7,57 %	16,4 %	6,03 %	17,61 %
Current Ratio	1,74	−27,83	2,24	1,26
Quick Ratio	1,74	−27,83	2,24	1,26
Equity Ratio	0,6	1,04	0,55	0,28
Gross Profit Margin	100 %	100 %	83,33 %	84,48 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English