DOTCODE AS

1161 OSLO

Finances

Return on Equity

26,28 %

Current Ratio

2,52

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 857 000	1 623 000	1 261 000	1 566 000
Net Income	169 000	201 000	107 000	177 000
Total Assets	1 033 000	839 000	837 000	630 000
Total Equity	643 000	481 000	380 000	274 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 857 000	1 623 000	1 261 000	1 566 000
Expenditure	1 593 000	1 264 000	1 136 000	1 340 000
Operating Profit	265 000	359 000	126 000	226 000
Financial Income	85 000	40 000	9 000	2 000
Financial Costs	122 000	118 000	1 000	0
Financial Balance	−37 000	−78 000	8 000	2 000
Earnings Before Tax	229 000	281 000	134 000	227 000
Tax	59 000	80 000	28 000	50 000
Net Income	169 000	201 000	107 000	177 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	52 000	52 000	20 000	11 000
Total Current Assets	981 000	787 000	817 000	619 000
Total Assets	1 033 000	839 000	837 000	630 000
Total Retained Equity	613 000	451 000	350 000	244 000
Total Equity	643 000	481 000	380 000	274 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	390 000	358 000	457 000	357 000
Total Equity and Debt	1 033 000	839 000	837 000	630 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 857 000	1 623 000	1 261 000	1 566 000
Other Income	0	0	0	0
Revenue	1 857 000	1 623 000	1 261 000	1 566 000
Cost of Goods Sold	0	0	0	36 000
Salary Costs	1 458 000	1 166 000	1 051 000	1 234 000
Depreciation	0	2 000	10 000	10 000
Impairment	0	0	0	0
Expenditure	1 593 000	1 264 000	1 136 000	1 340 000
Operating Profit	265 000	359 000	126 000	226 000
Financial Income	85 000	40 000	9 000	2 000
Financial Costs	122 000	118 000	1 000	0
Financial Balance	−37 000	−78 000	8 000	2 000
Dividends	0	0	0	0
Net Income	169 000	201 000	107 000	177 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	2 000	11 000
Total Tangible Assets	0	0	2 000	11 000
Total Fiancial Fixed Assets	52 000	52 000	19 000	0
Total Fixed Assets	52 000	52 000	20 000	11 000
Stock	0	0	0	0
Total Investments	4 000	93 000	157 000	30 000
Cash, Bank	488 000	558 000	473 000	403 000
Total Current Assets	981 000	787 000	817 000	619 000
Total Assets	1 033 000	839 000	837 000	630 000
Total Equity	643 000	481 000	380 000	274 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	24 000	3 000	23 000	22 000
Unpaid Taxes	171 000	152 000	144 000	154 000
Dividends	0	0	0	0
Other Current Debt	136 000	123 000	262 000	130 000
Total Current Debt	390 000	358 000	457 000	357 000
Total Equity and Debt	1 033 000	839 000	837 000	630 000

Financial indicators	2022	2021	2020	2019
Return on Equity	26,28 %	41,79 %	28,16 %	64,6 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	14,27 %	22,12 %	9,99 %	14,43 %
Current Ratio	2,52	2,2	1,79	1,73
Quick Ratio	2,52	2,2	1,79	1,73
Equity Ratio	0,62	0,57	0,45	0,43
Gross Profit Margin	100 %	100 %	100 %	97,7 %