company

ROYAL KING AS

0158 OSLO

Finances

Share Ownership

Return on Equity

77,69 %

Current Ratio

0,22

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	134 000	632 000	305 000	36 000
Net Income	−296 000	303 000	−220 000	−56 000
Total Assets	110 000	865 000	227 000	34 000
Total Equity	−381 000	−85 000	−388 000	−168 000

Income (NOK)	2022	2021	2020	2019
Revenue	134 000	632 000	305 000	36 000
Expenditure	430 000	1 137 000	523 000	92 000
Operating Profit	−296 000	−505 000	−218 000	−56 000
Financial Income	0	807 000	0	0
Financial Costs	0	0	2 000	1 000
Financial Balance	0	807 000	−2 000	−1 000
Earnings Before Tax	−296 000	303 000	−220 000	−56 000
Tax	0	0	0	0
Net Income	−296 000	303 000	−220 000	−56 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	30 000	30 000	0
Total Current Assets	110 000	835 000	197 000	34 000
Total Assets	110 000	865 000	227 000	34 000
Total Retained Equity	−405 000	−110 000	−412 000	−193 000
Total Equity	−381 000	−85 000	−388 000	−168 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	491 000	950 000	615 000	202 000
Total Equity and Debt	110 000	865 000	227 000	34 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	134 000	632 000	305 000	36 000
Other Income	0	0	0	0
Revenue	134 000	632 000	305 000	36 000
Cost of Goods Sold	151 000	280 000	40 000	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	430 000	1 137 000	523 000	92 000
Operating Profit	−296 000	−505 000	−218 000	−56 000
Financial Income	0	807 000	0	0
Financial Costs	0	0	2 000	1 000
Financial Balance	0	807 000	−2 000	−1 000
Dividends	0	0	0	0
Net Income	−296 000	303 000	−220 000	−56 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	30 000	30 000	0
Total Fixed Assets	0	30 000	30 000	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 000	0	20 000	3 000
Total Current Assets	110 000	835 000	197 000	34 000
Total Assets	110 000	865 000	227 000	34 000
Total Equity	−381 000	−85 000	−388 000	−168 000
Short-Term Group Debt	0	807 000	507 000	185 000
Total Long-Term Debt	0	0	0	0
Creditors	491 000	142 000	108 000	17 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	491 000	950 000	615 000	202 000
Total Equity and Debt	110 000	865 000	227 000	34 000

Financial indicators	2022	2021	2020	2019
Return on Equity	77,69 %	−356,47 %	56,7 %	33,33 %
Debt-to-Equity Ratio	−0	−0	−0	−0
Operating Profit Margin	−220,9 %	−79,91 %	−71,48 %	−155,56 %
Current Ratio	0,22	0,88	0,32	0,17
Quick Ratio	0,22	0,88	0,32	0,17
Equity Ratio	−3,46	−0,1	−1,71	−4,94
Gross Profit Margin	−12,69 %	55,7 %	86,89 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English