ADVOKAT KATHARINA ANGVIK HJELMAAS AS

6509 KRISTIANSUND N

Finances

Return on Equity

−18,04 %

Current Ratio

1,75

Debt-to-Equity Ratio

0,57

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 899 000	1 796 000	1 849 000	1 795 000
Net Income	−162 000	8 000	334 000	208 000
Total Assets	1 868 000	1 903 000	2 161 000	1 233 000
Total Equity	898 000	1 060 000	1 052 000	718 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 899 000	1 796 000	1 849 000	1 795 000
Expenditure	2 085 000	1 700 000	1 419 000	1 357 000
Operating Profit	−186 000	96 000	431 000	438 000
Financial Income	78 000	50 000	1 000	1 000
Financial Costs	54 000	142 000	14 000	152 000
Financial Balance	24 000	−92 000	−13 000	−151 000
Earnings Before Tax	−162 000	4 000	418 000	288 000
Tax	0	−4 000	84 000	80 000
Net Income	−162 000	8 000	334 000	208 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 069 000	1 176 000	1 343 000	543 000
Total Current Assets	799 000	726 000	818 000	690 000
Total Assets	1 868 000	1 903 000	2 161 000	1 233 000
Total Retained Equity	838 000	1 000 000	1 002 000	668 000
Total Equity	898 000	1 060 000	1 052 000	718 000
Total Long-Term Debt	514 000	607 000	731 000	247 000
Total Current Debt	456 000	235 000	378 000	268 000
Total Equity and Debt	1 868 000	1 903 000	2 161 000	1 233 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 899 000	1 796 000	1 849 000	1 795 000
Other Income	0	0	0	0
Revenue	1 899 000	1 796 000	1 849 000	1 795 000
Cost of Goods Sold	8 000	9 000	0	6 000
Salary Costs	1 579 000	1 272 000	928 000	884 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	2 085 000	1 700 000	1 419 000	1 357 000
Operating Profit	−186 000	96 000	431 000	438 000
Financial Income	78 000	50 000	1 000	1 000
Financial Costs	54 000	142 000	14 000	152 000
Financial Balance	24 000	−92 000	−13 000	−151 000
Dividends	0	0	0	0
Net Income	−162 000	8 000	334 000	208 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	1 069 000	1 176 000	1 343 000	543 000
Total Fixed Assets	1 069 000	1 176 000	1 343 000	543 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	308 000	193 000	261 000	265 000
Total Current Assets	799 000	726 000	818 000	690 000
Total Assets	1 868 000	1 903 000	2 161 000	1 233 000
Total Equity	898 000	1 060 000	1 052 000	718 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	514 000	607 000	731 000	247 000
Creditors	0	0	0	0
Unpaid Taxes	314 000	123 000	198 000	116 000
Dividends	0	0	0	0
Other Current Debt	142 000	112 000	82 000	89 000
Total Current Debt	456 000	235 000	378 000	268 000
Total Equity and Debt	1 868 000	1 903 000	2 161 000	1 233 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−18,04 %	0,75 %	31,75 %	28,97 %
Debt-to-Equity Ratio	0,57	0,57	0,69	0,34
Operating Profit Margin	−9,79 %	5,35 %	23,31 %	24,4 %
Current Ratio	1,75	3,09	2,16	2,57
Quick Ratio	1,75	3,09	2,16	2,57
Equity Ratio	0,48	0,56	0,49	0,58
Gross Profit Margin	99,58 %	99,5 %	100 %	99,67 %