KRAFTMONTASJE INVEST AS

6390 VESTNES

Finances

Return on Equity

19,9 %

Current Ratio

1,02

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	1 443 000	1 083 000	1 803 000	1 439 000
Total Assets	8 717 000	8 321 000	9 071 000	8 714 000
Total Equity	7 253 000	7 257 000	7 320 000	7 255 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	14 000	10 000	20 000	24 000
Operating Profit	−14 000	−10 000	−20 000	−24 000
Financial Income	1 464 000	1 098 000	1 830 000	1 464 000
Financial Costs	0	0	0	0
Financial Balance	1 464 000	1 098 000	1 830 000	1 464 000
Earnings Before Tax	1 450 000	1 088 000	1 811 000	1 440 000
Tax	7 000	5 000	8 000	2 000
Net Income	1 443 000	1 083 000	1 803 000	1 439 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	7 220 000	7 220 000	7 220 000	7 220 000
Total Current Assets	1 497 000	1 101 000	1 851 000	1 494 000
Total Assets	8 717 000	8 321 000	9 071 000	8 714 000
Total Retained Equity	73 000	77 000	80 000	15 000
Total Equity	7 253 000	7 257 000	7 320 000	7 255 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 465 000	1 064 000	1 751 000	1 460 000
Total Equity and Debt	8 717 000	8 321 000	9 071 000	8 714 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	14 000	10 000	20 000	24 000
Operating Profit	−14 000	−10 000	−20 000	−24 000
Financial Income	1 464 000	1 098 000	1 830 000	1 464 000
Financial Costs	0	0	0	0
Financial Balance	1 464 000	1 098 000	1 830 000	1 464 000
Dividends	1 448 000	1 059 000	1 738 000	1 448 000
Net Income	1 443 000	1 083 000	1 803 000	1 439 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	7 220 000	7 220 000	7 220 000	7 220 000
Total Fixed Assets	7 220 000	7 220 000	7 220 000	7 220 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	33 000	3 000	21 000	30 000
Total Current Assets	1 497 000	1 101 000	1 851 000	1 494 000
Total Assets	8 717 000	8 321 000	9 071 000	8 714 000
Total Equity	7 253 000	7 257 000	7 320 000	7 255 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	5 000	10 000
Unpaid Taxes	0	0	0	0
Dividends	1 448 000	1 059 000	1 738 000	1 448 000
Other Current Debt	10 000	0	0	0
Total Current Debt	1 465 000	1 064 000	1 751 000	1 460 000
Total Equity and Debt	8 717 000	8 321 000	9 071 000	8 714 000

Financial indicators	2022	2021	2020	2019
Return on Equity	19,9 %	14,92 %	24,63 %	19,83 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	1,02	1,03	1,06	1,02
Quick Ratio	1,02	1,03	1,06	1,02
Equity Ratio	0,83	0,87	0,81	0,83
Gross Profit Margin	-	-	-	-

Rotate your device to see the full table