HEROIC SIGNATURES DA

0153 OSLO

Finances

Share Ownership

Return on Equity

19,49 %

Current Ratio

1 068,3

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	25 252 000	24 849 000	24 808 000	23 102 000
Net Income	24 787 000	24 996 000	24 313 000	21 722 000
Total Assets	127 219 000	121 021 000	121 559 000	123 099 000
Total Equity	127 209 000	120 990 000	121 544 000	123 080 000

Income (NOK)	2022	2021	2020	2019
Revenue	25 252 000	24 849 000	24 808 000	23 102 000
Expenditure	399 000	141 000	289 000	1 529 000
Operating Profit	24 853 000	24 708 000	24 519 000	21 573 000
Financial Income	540 000	1 078 000	1 257 000	368 000
Financial Costs	606 000	790 000	1 463 000	219 000
Financial Balance	−66 000	288 000	−206 000	149 000
Earnings Before Tax	24 787 000	24 996 000	24 313 000	21 722 000
Tax	0	0	0	0
Net Income	24 787 000	24 996 000	24 313 000	21 722 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	116 536 000	116 824 000	116 824 000	116 824 000
Total Current Assets	10 683 000	4 197 000	4 735 000	6 275 000
Total Assets	127 219 000	121 021 000	121 559 000	123 099 000
Total Retained Equity	121 403 000	120 990 000	121 544 000	123 080 000
Total Equity	127 209 000	120 990 000	121 544 000	123 080 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	10 000	32 000	16 000	19 000
Total Equity and Debt	127 219 000	121 021 000	121 559 000	123 099 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	25 252 000	24 849 000	24 808 000	23 102 000
Other Income	0	0	0	0
Revenue	25 252 000	24 849 000	24 808 000	23 102 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	288 000	0	0	0
Impairment	0	0	0	0
Expenditure	399 000	141 000	289 000	1 529 000
Operating Profit	24 853 000	24 708 000	24 519 000	21 573 000
Financial Income	540 000	1 078 000	1 257 000	368 000
Financial Costs	606 000	790 000	1 463 000	219 000
Financial Balance	−66 000	288 000	−206 000	149 000
Dividends	0	0	0	0
Net Income	24 787 000	24 996 000	24 313 000	21 722 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	116 536 000	116 824 000	116 824 000	116 824 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	116 536 000	116 824 000	116 824 000	116 824 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	150 000	61 000	87 000	611 000
Total Current Assets	10 683 000	4 197 000	4 735 000	6 275 000
Total Assets	127 219 000	121 021 000	121 559 000	123 099 000
Total Equity	127 209 000	120 990 000	121 544 000	123 080 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	23 000	16 000	19 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	10 000	9 000	0	0
Total Current Debt	10 000	32 000	16 000	19 000
Total Equity and Debt	127 219 000	121 021 000	121 559 000	123 099 000

Financial indicators	2022	2021	2020	2019
Return on Equity	19,49 %	20,66 %	20 %	17,65 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	98,42 %	99,43 %	98,84 %	93,38 %
Current Ratio	1 068,3	131,16	295,94	330,26
Quick Ratio	1 068,3	131,16	295,94	330,26
Equity Ratio	1	1	1	1
Gross Profit Margin	100 %	100 %	100 %	100 %