SKOGLI TAKST OG BYGGELEDELSE AS

8430 MYRE

Finances

Share Ownership

Return on Equity

47,44 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	358 000	882 000	796 000	597 000
Net Income	37 000	37 000	21 000	15 000
Total Assets	78 000	104 000	57 000	30 000
Total Equity	78 000	104 000	57 000	30 000

Income (NOK)	2022	2021	2020	2019
Revenue	358 000	882 000	796 000	597 000
Expenditure	310 000	835 000	769 000	578 000
Operating Profit	48 000	47 000	27 000	19 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	48 000	47 000	27 000	19 000
Tax	11 000	10 000	6 000	4 000
Net Income	37 000	37 000	21 000	15 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	46 000	73 000	15 000	0
Total Current Assets	32 000	31 000	42 000	30 000
Total Assets	78 000	104 000	57 000	30 000
Total Retained Equity	0	47 000	0	0
Total Equity	78 000	104 000	57 000	30 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	78 000	104 000	57 000	30 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	358 000	882 000	796 000	597 000
Other Income	0	0	0	0
Revenue	358 000	882 000	796 000	597 000
Cost of Goods Sold	218 000	182 000	124 000	542 000
Salary Costs	0	595 000	600 000	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	310 000	835 000	769 000	578 000
Operating Profit	48 000	47 000	27 000	19 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	37 000	37 000	21 000	15 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	18 000	25 000	15 000	0
Total Tangible Assets	18 000	25 000	15 000	0
Total Fiancial Fixed Assets	28 000	48 000	0	0
Total Fixed Assets	46 000	73 000	15 000	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	32 000	31 000	17 000	22 000
Total Current Assets	32 000	31 000	42 000	30 000
Total Assets	78 000	104 000	57 000	30 000
Total Equity	78 000	104 000	57 000	30 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	78 000	104 000	57 000	30 000

Financial indicators	2022	2021	2020	2019
Return on Equity	47,44 %	35,58 %	36,84 %	50 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	13,41 %	5,33 %	3,39 %	3,18 %
Current Ratio	-	-	-	-
Quick Ratio	-	-	-	-
Equity Ratio	1	1	1	1
Gross Profit Margin	39,11 %	79,37 %	84,42 %	9,21 %