company

SAMEIET GATU PARK 1

1607 FREDRIKSTAD

Finances

Share Ownership

Return on Equity

7,51 %

Current Ratio

12,21

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	573 000	554 000	554 000	546 000
Net Income	32 000	31 000	105 000	−159 000
Total Assets	464 000	425 000	390 000	300 000
Total Equity	426 000	394 000	363 000	258 000

Income (NOK)	2022	2021	2020	2019
Revenue	573 000	554 000	554 000	546 000
Expenditure	543 000	523 000	449 000	706 000
Operating Profit	30 000	31 000	105 000	−160 000
Financial Income	2 000	0	0	1 000
Financial Costs	0	0	0	0
Financial Balance	2 000	0	0	1 000
Earnings Before Tax	32 000	31 000	105 000	−159 000
Tax	0	0	0	0
Net Income	32 000	31 000	105 000	−159 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	464 000	425 000	390 000	300 000
Total Assets	464 000	425 000	390 000	300 000
Total Retained Equity	426 000	394 000	363 000	258 000
Total Equity	426 000	394 000	363 000	258 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	38 000	30 000	27 000	42 000
Total Equity and Debt	464 000	425 000	390 000	300 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	573 000	554 000	554 000	546 000
Revenue	573 000	554 000	554 000	546 000
Cost of Goods Sold	0	0	0	0
Salary Costs	46 000	34 000	34 000	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	543 000	523 000	449 000	706 000
Operating Profit	30 000	31 000	105 000	−160 000
Financial Income	2 000	0	0	1 000
Financial Costs	0	0	0	0
Financial Balance	2 000	0	0	1 000
Dividends	0	0	0	0
Net Income	32 000	31 000	105 000	−159 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	435 000	405 000	378 000	258 000
Total Current Assets	464 000	425 000	390 000	300 000
Total Assets	464 000	425 000	390 000	300 000
Total Equity	426 000	394 000	363 000	258 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	24 000	23 000	24 000	29 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	13 000	8 000	3 000	13 000
Total Current Debt	38 000	30 000	27 000	42 000
Total Equity and Debt	464 000	425 000	390 000	300 000

Financial indicators	2022	2021	2020	2019
Return on Equity	7,51 %	7,87 %	28,93 %	−61,63 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	5,24 %	5,6 %	18,95 %	−29,3 %
Current Ratio	12,21	14,17	14,44	7,14
Quick Ratio	12,21	14,17	14,44	7,14
Equity Ratio	0,92	0,93	0,93	0,86
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English