company

BJBRYNE AS

3117 TØNSBERG

Finances

Share Ownership

Return on Equity

242,99 %

Current Ratio

1,18

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 011 000	2 615 000	2 639 000	2 264 000
Net Income	797 000	619 000	693 000	246 000
Total Assets	1 241 000	986 000	1 177 000	733 000
Total Equity	328 000	31 000	30 000	137 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 011 000	2 615 000	2 639 000	2 264 000
Expenditure	1 990 000	1 824 000	1 751 000	1 953 000
Operating Profit	1 021 000	790 000	888 000	311 000
Financial Income	3 000	3 000	5 000	5 000
Financial Costs	0	0	0	0
Financial Balance	3 000	3 000	5 000	5 000
Earnings Before Tax	1 024 000	793 000	892 000	316 000
Tax	227 000	174 000	199 000	70 000
Net Income	797 000	619 000	693 000	246 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	165 000	217 000	0	0
Total Current Assets	1 077 000	769 000	1 177 000	733 000
Total Assets	1 241 000	986 000	1 177 000	733 000
Total Retained Equity	303 000	6 000	6 000	113 000
Total Equity	328 000	31 000	30 000	137 000
Total Long-Term Debt	0	2 000	0	0
Total Current Debt	914 000	953 000	1 147 000	596 000
Total Equity and Debt	1 241 000	986 000	1 177 000	733 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 877 000	2 615 000	2 609 000	2 264 000
Other Income	134 000	0	30 000	0
Revenue	3 011 000	2 615 000	2 639 000	2 264 000
Cost of Goods Sold	0	0	0	0
Salary Costs	990 000	941 000	897 000	840 000
Depreciation	52 000	43 000	0	0
Impairment	0	0	0	0
Expenditure	1 990 000	1 824 000	1 751 000	1 953 000
Operating Profit	1 021 000	790 000	888 000	311 000
Financial Income	3 000	3 000	5 000	5 000
Financial Costs	0	0	0	0
Financial Balance	3 000	3 000	5 000	5 000
Dividends	500 000	618 000	800 000	400 000
Net Income	797 000	619 000	693 000	246 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	165 000	217 000	0	0
Total Tangible Assets	165 000	217 000	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	165 000	217 000	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	893 000	661 000	1 144 000	688 000
Total Current Assets	1 077 000	769 000	1 177 000	733 000
Total Assets	1 241 000	986 000	1 177 000	733 000
Total Equity	328 000	31 000	30 000	137 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	2 000	0	0
Creditors	5 000	13 000	8 000	2 000
Unpaid Taxes	86 000	61 000	54 000	50 000
Dividends	500 000	618 000	800 000	400 000
Other Current Debt	94 000	89 000	87 000	74 000
Total Current Debt	914 000	953 000	1 147 000	596 000
Total Equity and Debt	1 241 000	986 000	1 177 000	733 000

Financial indicators	2022	2021	2020	2019
Return on Equity	242,99 %	1 996,77 %	2 310 %	179,56 %
Debt-to-Equity Ratio	0	0,06	0	0
Operating Profit Margin	33,91 %	30,21 %	33,65 %	13,74 %
Current Ratio	1,18	0,81	1,03	1,23
Quick Ratio	1,18	0,81	1,03	1,23
Equity Ratio	0,26	0,03	0,03	0,19
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English