HUITFELDTSGATE 15 BOLIGSAMEIE

0253 OSLO

Finances

Share Ownership

Return on Equity

25,26 %

Current Ratio

4,14

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 649 000	1 423 000	1 324 000	1 345 000
Net Income	172 000	102 000	138 000	34 000
Total Assets	898 000	685 000	590 000	399 000
Total Equity	681 000	509 000	407 000	269 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 649 000	1 423 000	1 324 000	1 345 000
Expenditure	1 497 000	1 333 000	1 197 000	1 317 000
Operating Profit	152 000	90 000	127 000	28 000
Financial Income	20 000	12 000	11 000	6 000
Financial Costs	0	0	0	0
Financial Balance	20 000	12 000	11 000	6 000
Earnings Before Tax	172 000	102 000	138 000	34 000
Tax	0	0	0	0
Net Income	172 000	102 000	138 000	34 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	898 000	685 000	590 000	399 000
Total Assets	898 000	685 000	590 000	399 000
Total Retained Equity	681 000	509 000	407 000	269 000
Total Equity	681 000	509 000	407 000	269 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	217 000	176 000	183 000	130 000
Total Equity and Debt	898 000	685 000	590 000	399 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 649 000	1 423 000	1 324 000	1 345 000
Revenue	1 649 000	1 423 000	1 324 000	1 345 000
Cost of Goods Sold	0	0	0	0
Salary Costs	57 000	57 000	57 000	57 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 497 000	1 333 000	1 197 000	1 317 000
Operating Profit	152 000	90 000	127 000	28 000
Financial Income	20 000	12 000	11 000	6 000
Financial Costs	0	0	0	0
Financial Balance	20 000	12 000	11 000	6 000
Dividends	0	0	0	0
Net Income	172 000	102 000	138 000	34 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	822 000	533 000	514 000	306 000
Total Current Assets	898 000	685 000	590 000	399 000
Total Assets	898 000	685 000	590 000	399 000
Total Equity	681 000	509 000	407 000	269 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	86 000	168 000	106 000	88 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	131 000	7 000	77 000	42 000
Total Current Debt	217 000	176 000	183 000	130 000
Total Equity and Debt	898 000	685 000	590 000	399 000

Financial indicators	2022	2021	2020	2019
Return on Equity	25,26 %	20,04 %	33,91 %	12,64 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	9,22 %	6,32 %	9,59 %	2,08 %
Current Ratio	4,14	3,89	3,22	3,07
Quick Ratio	4,14	3,89	3,22	3,07
Equity Ratio	0,76	0,74	0,69	0,67
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table