SAMEIET LADEBEKKEN 7

7066 TRONDHEIM

Finances

Share Ownership

Return on Equity

−16,12 %

Current Ratio

4,14

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 328 000	1 444 000	1 576 000	1 500 000
Net Income	−153 000	75 000	322 000	7 000
Total Assets	1 251 000	1 220 000	1 085 000	929 000
Total Equity	949 000	1 102 000	1 027 000	751 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 328 000	1 444 000	1 576 000	1 500 000
Expenditure	1 489 000	1 371 000	1 258 000	1 499 000
Operating Profit	−161 000	73 000	318 000	2 000
Financial Income	8 000	2 000	4 000	5 000
Financial Costs	0	0	0	0
Financial Balance	8 000	2 000	4 000	5 000
Earnings Before Tax	−153 000	75 000	322 000	7 000
Tax	0	0	0	0
Net Income	−153 000	75 000	322 000	7 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	46 000
Total Current Assets	1 251 000	1 220 000	1 085 000	884 000
Total Assets	1 251 000	1 220 000	1 085 000	929 000
Total Retained Equity	949 000	1 102 000	1 027 000	751 000
Total Equity	949 000	1 102 000	1 027 000	751 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	302 000	118 000	58 000	178 000
Total Equity and Debt	1 251 000	1 220 000	1 085 000	929 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 328 000	1 444 000	1 576 000	1 500 000
Revenue	1 328 000	1 444 000	1 576 000	1 500 000
Cost of Goods Sold	0	0	0	0
Salary Costs	83 000	98 000	80 000	80 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 489 000	1 371 000	1 258 000	1 499 000
Operating Profit	−161 000	73 000	318 000	2 000
Financial Income	8 000	2 000	4 000	5 000
Financial Costs	0	0	0	0
Financial Balance	8 000	2 000	4 000	5 000
Dividends	0	0	0	0
Net Income	−153 000	75 000	322 000	7 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	46 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	46 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	46 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 188 000	1 100 000	932 000	712 000
Total Current Assets	1 251 000	1 220 000	1 085 000	884 000
Total Assets	1 251 000	1 220 000	1 085 000	929 000
Total Equity	949 000	1 102 000	1 027 000	751 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	137 000	99 000	11 000	171 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	165 000	19 000	47 000	7 000
Total Current Debt	302 000	118 000	58 000	178 000
Total Equity and Debt	1 251 000	1 220 000	1 085 000	929 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−16,12 %	6,81 %	31,35 %	0,93 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−12,12 %	5,06 %	20,18 %	0,13 %
Current Ratio	4,14	10,34	18,71	4,97
Quick Ratio	4,14	10,34	18,71	4,97
Equity Ratio	0,76	0,9	0,95	0,81
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table