company

SAMEIET TINNATUNET

5015 BERGEN

Finances

Share Ownership

Return on Equity

24,42 %

Current Ratio

2,26

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 249 000	1 186 000	1 149 000	1 105 000
Net Income	127 000	64 000	147 000	67 000
Total Assets	932 000	867 000	623 000	455 000
Total Equity	520 000	394 000	330 000	183 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 249 000	1 186 000	1 149 000	1 105 000
Expenditure	1 129 000	1 124 000	1 005 000	1 041 000
Operating Profit	120 000	63 000	144 000	64 000
Financial Income	6 000	1 000	3 000	3 000
Financial Costs	0	0	0	0
Financial Balance	6 000	1 000	3 000	3 000
Earnings Before Tax	126 000	64 000	144 000	64 000
Tax	0	0	0	0
Net Income	127 000	64 000	147 000	67 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	932 000	867 000	623 000	455 000
Total Assets	932 000	867 000	623 000	455 000
Total Retained Equity	520 000	394 000	330 000	183 000
Total Equity	520 000	394 000	330 000	183 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	412 000	473 000	293 000	272 000
Total Equity and Debt	932 000	867 000	623 000	455 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 239 000	1 173 000	0	0
Other Income	10 000	13 000	1 149 000	1 105 000
Revenue	1 249 000	1 186 000	1 149 000	1 105 000
Cost of Goods Sold	0	0	0	0
Salary Costs	126 000	126 000	137 000	114 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 129 000	1 124 000	1 005 000	1 041 000
Operating Profit	120 000	63 000	144 000	64 000
Financial Income	6 000	1 000	3 000	3 000
Financial Costs	0	0	0	0
Financial Balance	6 000	1 000	3 000	3 000
Dividends	0	0	0	0
Net Income	127 000	64 000	147 000	67 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	783 000	731 000	498 000	321 000
Total Current Assets	932 000	867 000	623 000	455 000
Total Assets	932 000	867 000	623 000	455 000
Total Equity	520 000	394 000	330 000	183 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	245 000	249 000	137 000	139 000
Unpaid Taxes	16 000	16 000	16 000	14 000
Dividends	0	0	0	0
Other Current Debt	151 000	209 000	140 000	119 000
Total Current Debt	412 000	473 000	293 000	272 000
Total Equity and Debt	932 000	867 000	623 000	455 000

Financial indicators	2022	2021	2020	2019
Return on Equity	24,42 %	16,24 %	44,55 %	36,61 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	9,61 %	5,31 %	12,53 %	5,79 %
Current Ratio	2,26	1,83	2,13	1,67
Quick Ratio	2,26	1,83	2,13	1,67
Equity Ratio	0,56	0,45	0,53	0,4
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English