BJOANESET AS

5454 SÆBØVIK

Finances

Share Ownership

Return on Equity

136,96 %

Current Ratio

55,5

Debt-to-Equity Ratio

−33,91

Key figures (NOK)	2022	2021	2020	2019
Revenue	7 000	0	0	0
Net Income	−63 000	−10 000	−12 000	−11 000
Total Assets	1 524 000	1 585 000	35 000	49 000
Total Equity	−46 000	17 000	27 000	39 000

Income (NOK)	2022	2021	2020	2019
Revenue	7 000	0	0	0
Expenditure	70 000	10 000	12 000	12 000
Operating Profit	−63 000	−10 000	−12 000	−12 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−63 000	−10 000	−12 000	−11 000
Tax	0	0	0	0
Net Income	−63 000	−10 000	−12 000	−11 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	969 000	612 000	0	0
Total Current Assets	555 000	973 000	35 000	49 000
Total Assets	1 524 000	1 585 000	35 000	49 000
Total Retained Equity	−96 000	−33 000	−23 000	−11 000
Total Equity	−46 000	17 000	27 000	39 000
Total Long-Term Debt	1 560 000	1 560 000	0	0
Total Current Debt	10 000	8 000	8 000	11 000
Total Equity and Debt	1 524 000	1 585 000	35 000	49 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	7 000	0	0	0
Other Income	0	0	0	0
Revenue	7 000	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	6 000	1 000	0	0
Impairment	0	0	0	0
Expenditure	70 000	10 000	12 000	12 000
Operating Profit	−63 000	−10 000	−12 000	−12 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−63 000	−10 000	−12 000	−11 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	946 000	583 000	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	23 000	29 000	0	0
Total Tangible Assets	969 000	612 000	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	969 000	612 000	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	555 000	973 000	35 000	49 000
Total Current Assets	555 000	973 000	35 000	49 000
Total Assets	1 524 000	1 585 000	35 000	49 000
Total Equity	−46 000	17 000	27 000	39 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 560 000	1 560 000	0	0
Creditors	2 000	0	0	3 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	8 000	8 000	8 000	8 000
Total Current Debt	10 000	8 000	8 000	11 000
Total Equity and Debt	1 524 000	1 585 000	35 000	49 000

Financial indicators	2022	2021	2020	2019
Return on Equity	136,96 %	−58,82 %	−44,44 %	−28,21 %
Debt-to-Equity Ratio	−33,91	91,76	0	0
Operating Profit Margin	−900 %	-	-	-
Current Ratio	55,5	121,63	4,38	4,45
Quick Ratio	55,5	121,63	4,38	4,45
Equity Ratio	−0,03	0,01	0,77	0,8
Gross Profit Margin	100 %	-	-	-