NODLAND INVEST AS

4045 HAFRSFJORD

Finances

Return on Equity

67,45 %

Current Ratio

2,27

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 797 000	0	420 000	740 000
Net Income	1 233 000	1 097 000	855 000	696 000
Total Assets	2 960 000	1 614 000	1 082 000	873 000
Total Equity	1 828 000	1 095 000	498 000	143 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 797 000	0	420 000	740 000
Expenditure	1 196 000	74 000	88 000	37 000
Operating Profit	1 601 000	−74 000	332 000	703 000
Financial Income	17 000	1 198 000	577 000	176 000
Financial Costs	60 000	8 000	1 000	1 000
Financial Balance	−43 000	1 190 000	576 000	175 000
Earnings Before Tax	1 558 000	1 116 000	908 000	878 000
Tax	325 000	20 000	54 000	182 000
Net Income	1 233 000	1 097 000	855 000	696 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	385 000	225 000	392 000	367 000
Total Current Assets	2 575 000	1 389 000	690 000	506 000
Total Assets	2 960 000	1 614 000	1 082 000	873 000
Total Retained Equity	1 798 000	1 065 000	468 000	113 000
Total Equity	1 828 000	1 095 000	498 000	143 000
Total Long-Term Debt	0	20 000	0	0
Total Current Debt	1 132 000	500 000	584 000	731 000
Total Equity and Debt	2 960 000	1 614 000	1 082 000	873 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 797 000	0	420 000	740 000
Other Income	0	0	0	0
Revenue	2 797 000	0	420 000	740 000
Cost of Goods Sold	0	0	0	0
Salary Costs	996 000	5 000	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 196 000	74 000	88 000	37 000
Operating Profit	1 601 000	−74 000	332 000	703 000
Financial Income	17 000	1 198 000	577 000	176 000
Financial Costs	60 000	8 000	1 000	1 000
Financial Balance	−43 000	1 190 000	576 000	175 000
Dividends	500 000	500 000	500 000	570 000
Net Income	1 233 000	1 097 000	855 000	696 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	385 000	225 000	392 000	367 000
Total Fixed Assets	385 000	225 000	392 000	367 000
Stock	0	0	0	0
Total Investments	86 000	137 000	0	0
Cash, Bank	1 841 000	1 252 000	690 000	506 000
Total Current Assets	2 575 000	1 389 000	690 000	506 000
Total Assets	2 960 000	1 614 000	1 082 000	873 000
Total Equity	1 828 000	1 095 000	498 000	143 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	20 000	0	0
Creditors	5 000	0	0	0
Unpaid Taxes	195 000	0	0	0
Dividends	500 000	500 000	500 000	570 000
Other Current Debt	88 000	0	5 000	5 000
Total Current Debt	1 132 000	500 000	584 000	731 000
Total Equity and Debt	2 960 000	1 614 000	1 082 000	873 000

Financial indicators	2022	2021	2020	2019
Return on Equity	67,45 %	100,18 %	171,69 %	486,71 %
Debt-to-Equity Ratio	0	0,02	0	0
Operating Profit Margin	57,24 %	-	79,05 %	95 %
Current Ratio	2,27	2,78	1,18	0,69
Quick Ratio	2,27	2,78	1,18	0,69
Equity Ratio	0,62	0,68	0,46	0,16
Gross Profit Margin	100 %	-	100 %	100 %