ABBU EIENDOM AS

1387 ASKER

Finances

Share Ownership

Return on Equity

62,5 %

Current Ratio

1,35

Debt-to-Equity Ratio

0,11

Key figures (NOK)	2022	2021	2020	2019
Revenue	6 599 000	2 567 000	794 000	864 000
Net Income	115 000	14 000	1 000	4 000
Total Assets	789 000	662 000	175 000	245 000
Total Equity	184 000	69 000	55 000	55 000

Income (NOK)	2022	2021	2020	2019
Revenue	6 599 000	2 567 000	794 000	864 000
Expenditure	6 442 000	2 551 000	789 000	854 000
Operating Profit	158 000	16 000	5 000	10 000
Financial Income	0	0	0	0
Financial Costs	8 000	0	2 000	1 000
Financial Balance	−8 000	0	−2 000	−1 000
Earnings Before Tax	149 000	16 000	3 000	9 000
Tax	35 000	2 000	2 000	5 000
Net Income	115 000	14 000	1 000	4 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	789 000	662 000	175 000	245 000
Total Assets	789 000	662 000	175 000	245 000
Total Retained Equity	154 000	39 000	25 000	25 000
Total Equity	184 000	69 000	55 000	55 000
Total Long-Term Debt	20 000	20 000	20 000	20 000
Total Current Debt	585 000	573 000	99 000	171 000
Total Equity and Debt	789 000	662 000	175 000	245 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	6 599 000	2 567 000	794 000	864 000
Other Income	0	0	0	0
Revenue	6 599 000	2 567 000	794 000	864 000
Cost of Goods Sold	2 646 000	1 045 000	448 000	212 000
Salary Costs	2 663 000	1 100 000	228 000	573 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	6 442 000	2 551 000	789 000	854 000
Operating Profit	158 000	16 000	5 000	10 000
Financial Income	0	0	0	0
Financial Costs	8 000	0	2 000	1 000
Financial Balance	−8 000	0	−2 000	−1 000
Dividends	0	0	0	0
Net Income	115 000	14 000	1 000	4 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	367 000	156 000	12 000	166 000
Total Current Assets	789 000	662 000	175 000	245 000
Total Assets	789 000	662 000	175 000	245 000
Total Equity	184 000	69 000	55 000	55 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	20 000	20 000	20 000	20 000
Creditors	53 000	62 000	9 000	0
Unpaid Taxes	228 000	286 000	3 000	94 000
Dividends	0	0	0	0
Other Current Debt	269 000	217 000	85 000	71 000
Total Current Debt	585 000	573 000	99 000	171 000
Total Equity and Debt	789 000	662 000	175 000	245 000

Financial indicators	2022	2021	2020	2019
Return on Equity	62,5 %	20,29 %	1,82 %	7,27 %
Debt-to-Equity Ratio	0,11	0,29	0,36	0,36
Operating Profit Margin	2,39 %	0,62 %	0,63 %	1,16 %
Current Ratio	1,35	1,16	1,77	1,43
Quick Ratio	1,35	1,16	1,77	1,43
Equity Ratio	0,23	0,1	0,31	0,22
Gross Profit Margin	59,9 %	59,29 %	43,58 %	75,46 %