GANDDAL LEGESENTER AS

4322 SANDNES

Finances

Share Ownership

Return on Equity

1 338,46 %

Current Ratio

0,82

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 462 000	3 041 000	2 365 000	2 901 000
Net Income	348 000	−131 000	−570 000	234 000
Total Assets	374 000	250 000	297 000	854 000
Total Equity	26 000	−322 000	−191 000	379 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 462 000	3 041 000	2 365 000	2 901 000
Expenditure	3 100 000	3 172 000	3 000 000	2 602 000
Operating Profit	361 000	−130 000	−634 000	300 000
Financial Income	0	0	0	0
Financial Costs	0	0	2 000	0
Financial Balance	0	0	−2 000	0
Earnings Before Tax	361 000	−131 000	−636 000	300 000
Tax	13 000	0	−66 000	66 000
Net Income	348 000	−131 000	−570 000	234 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	87 000	74 000	100 000	127 000
Total Current Assets	287 000	176 000	197 000	728 000
Total Assets	374 000	250 000	297 000	854 000
Total Retained Equity	−4 000	−352 000	−221 000	349 000
Total Equity	26 000	−322 000	−191 000	379 000
Total Long-Term Debt	0	0	0	4 000
Total Current Debt	348 000	571 000	488 000	471 000
Total Equity and Debt	374 000	250 000	297 000	854 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	3 462 000	3 041 000	2 365 000	2 901 000
Revenue	3 462 000	3 041 000	2 365 000	2 901 000
Cost of Goods Sold	35 000	148 000	202 000	0
Salary Costs	1 893 000	1 970 000	1 918 000	1 780 000
Depreciation	32 000	27 000	27 000	7 000
Impairment	0	0	0	0
Expenditure	3 100 000	3 172 000	3 000 000	2 602 000
Operating Profit	361 000	−130 000	−634 000	300 000
Financial Income	0	0	0	0
Financial Costs	0	0	2 000	0
Financial Balance	0	0	−2 000	0
Dividends	0	0	0	0
Net Income	348 000	−131 000	−570 000	234 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	87 000	74 000	100 000	127 000
Total Tangible Assets	87 000	74 000	100 000	127 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	87 000	74 000	100 000	127 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	285 000	173 000	100 000	110 000
Total Current Assets	287 000	176 000	197 000	728 000
Total Assets	374 000	250 000	297 000	854 000
Total Equity	26 000	−322 000	−191 000	379 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	4 000
Creditors	68 000	214 000	155 000	157 000
Unpaid Taxes	66 000	108 000	99 000	91 000
Dividends	0	0	0	0
Other Current Debt	201 000	250 000	234 000	162 000
Total Current Debt	348 000	571 000	488 000	471 000
Total Equity and Debt	374 000	250 000	297 000	854 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1 338,46 %	40,68 %	298,43 %	61,74 %
Debt-to-Equity Ratio	0	−0	−0	0,01
Operating Profit Margin	10,43 %	−4,27 %	−26,81 %	10,34 %
Current Ratio	0,82	0,31	0,4	1,55
Quick Ratio	0,82	0,31	0,4	1,55
Equity Ratio	0,07	−1,29	−0,64	0,44
Gross Profit Margin	98,99 %	95,13 %	91,46 %	100 %