LORD EIENDOM FINANS AS

7080 HEIMDAL

Finances

Share Ownership

Return on Equity

3 147,06 %

Current Ratio

0,29

Debt-to-Equity Ratio

2 924,57

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	7 490 000	1 090 000	763 000	436 000
Total Assets	707 820 000	688 554 000	417 961 000	400 462 000
Total Equity	238 000	238 000	238 000	238 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	223 000	242 000	105 000	32 000
Operating Profit	−223 000	−242 000	−105 000	−32 000
Financial Income	29 879 000	14 067 000	11 745 000	10 863 000
Financial Costs	20 054 000	12 427 000	10 661 000	10 272 000
Financial Balance	9 825 000	1 640 000	1 084 000	591 000
Earnings Before Tax	9 602 000	1 398 000	979 000	559 000
Tax	2 113 000	308 000	215 000	123 000
Net Income	7 490 000	1 090 000	763 000	436 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	704 440 000	688 551 000	417 491 000	400 923 000
Total Current Assets	3 380 000	3 000	470 000	−462 000
Total Assets	707 820 000	688 554 000	417 961 000	400 462 000
Total Retained Equity	214 000	214 000	214 000	214 000
Total Equity	238 000	238 000	238 000	238 000
Total Long-Term Debt	696 047 000	686 903 000	416 723 000	399 656 000
Total Current Debt	11 535 000	1 413 000	1 000 000	567 000
Total Equity and Debt	707 820 000	688 554 000	417 961 000	400 462 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	223 000	242 000	105 000	32 000
Operating Profit	−223 000	−242 000	−105 000	−32 000
Financial Income	29 879 000	14 067 000	11 745 000	10 863 000
Financial Costs	20 054 000	12 427 000	10 661 000	10 272 000
Financial Balance	9 825 000	1 640 000	1 084 000	591 000
Dividends	0	0	0	0
Net Income	7 490 000	1 090 000	763 000	436 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	704 440 000	688 551 000	417 491 000	400 923 000
Total Fixed Assets	704 440 000	688 551 000	417 491 000	400 923 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 111 000	3 000	470 000	138 000
Total Current Assets	3 380 000	3 000	470 000	−462 000
Total Assets	707 820 000	688 554 000	417 961 000	400 462 000
Total Equity	238 000	238 000	238 000	238 000
Short-Term Group Debt	9 602 000	1 398 000	979 000	559 000
Total Long-Term Debt	696 047 000	686 903 000	416 723 000	399 656 000
Creditors	7 000	15 000	22 000	8 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	1 925 000	0	0	0
Total Current Debt	11 535 000	1 413 000	1 000 000	567 000
Total Equity and Debt	707 820 000	688 554 000	417 961 000	400 462 000

Financial indicators	2022	2021	2020	2019
Return on Equity	3 147,06 %	457,98 %	320,59 %	183,19 %
Debt-to-Equity Ratio	2 924,57	2 886,15	1 750,94	1 679,23
Operating Profit Margin	-	-	-	-
Current Ratio	0,29	0	0,47	−0,81
Quick Ratio	0,29	0	0,47	−0,81
Equity Ratio	0	0	0	0
Gross Profit Margin	-	-	-	-