EIKETOPPEN EIENDOM AS

5363 ÅGOTNES

Finances

Share Ownership

Return on Equity

6,27 %

Current Ratio

N/A

Debt-to-Equity Ratio

0,07

Key figures (NOK)	2022	2021	2020	2019
Revenue	120 000	0	0	0
Net Income	100 000	−30 000	−100 000	−134 000
Total Assets	1 710 000	1 610 000	1 642 000	1 740 000
Total Equity	1 594 000	1 494 000	1 524 000	1 624 000

Income (NOK)	2022	2021	2020	2019
Revenue	120 000	0	0	0
Expenditure	18 000	25 000	124 000	32 000
Operating Profit	103 000	−25 000	−124 000	−129 000
Financial Income	3 000	1 000	2 000	3 000
Financial Costs	6 000	6 000	6 000	8 000
Financial Balance	−3 000	−5 000	−4 000	−5 000
Earnings Before Tax	100 000	−30 000	−128 000	−134 000
Tax	0	0	−28 000	0
Net Income	100 000	−30 000	−100 000	−134 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	1 710 000	1 610 000	1 642 000	1 740 000
Total Assets	1 710 000	1 610 000	1 642 000	1 740 000
Total Retained Equity	1 544 000	1 444 000	1 474 000	1 574 000
Total Equity	1 594 000	1 494 000	1 524 000	1 624 000
Total Long-Term Debt	116 000	116 000	116 000	116 000
Total Current Debt	0	0	2 000	0
Total Equity and Debt	1 710 000	1 610 000	1 642 000	1 740 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	120 000	0	0	0
Revenue	120 000	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	18 000	25 000	124 000	32 000
Operating Profit	103 000	−25 000	−124 000	−129 000
Financial Income	3 000	1 000	2 000	3 000
Financial Costs	6 000	6 000	6 000	8 000
Financial Balance	−3 000	−5 000	−4 000	−5 000
Dividends	0	0	0	0
Net Income	100 000	−30 000	−100 000	−134 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	1 074 000	1 074 000	1 074 000	1 074 000
Total Investments	0	0	0	0
Cash, Bank	515 000	536 000	540 000	663 000
Total Current Assets	1 710 000	1 610 000	1 642 000	1 740 000
Total Assets	1 710 000	1 610 000	1 642 000	1 740 000
Total Equity	1 594 000	1 494 000	1 524 000	1 624 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	116 000	116 000	116 000	116 000
Creditors	0	0	2 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	0	2 000	0
Total Equity and Debt	1 710 000	1 610 000	1 642 000	1 740 000

Financial indicators	2022	2021	2020	2019
Return on Equity	6,27 %	−2,01 %	−6,56 %	−8,25 %
Debt-to-Equity Ratio	0,07	0,08	0,08	0,07
Operating Profit Margin	85,83 %	-	-	-
Current Ratio	-	-	821	-
Quick Ratio	−1,59	−1,5	−1,53	−1,62
Equity Ratio	0,93	0,93	0,93	0,93
Gross Profit Margin	100 %	-	-	-