BART AS

7049 TRONDHEIM

Finances

Share Ownership

Return on Equity

−9,52 %

Current Ratio

2,55

Debt-to-Equity Ratio

0,1

Key figures (NOK)	2022	2021	2020	2019
Revenue	4 098 000	1 736 000	1 228 000	626 000
Net Income	−55 000	120 000	117 000	−2 000
Total Assets	970 000	460 000	229 000	87 000
Total Equity	578 000	283 000	163 000	47 000

Income (NOK)	2022	2021	2020	2019
Revenue	4 098 000	1 736 000	1 228 000	626 000
Expenditure	4 144 000	1 579 000	1 078 000	628 000
Operating Profit	−46 000	158 000	149 000	−2 000
Financial Income	2 000	1 000	0	0
Financial Costs	11 000	4 000	0	0
Financial Balance	−9 000	−3 000	0	0
Earnings Before Tax	−55 000	154 000	149 000	−2 000
Tax	0	34 000	33 000	0
Net Income	−55 000	120 000	117 000	−2 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	123 000	166 000	41 000	13 000
Total Current Assets	848 000	293 000	188 000	74 000
Total Assets	970 000	460 000	229 000	87 000
Total Retained Equity	198 000	253 000	133 000	17 000
Total Equity	578 000	283 000	163 000	47 000
Total Long-Term Debt	60 000	79 000	0	0
Total Current Debt	333 000	98 000	66 000	41 000
Total Equity and Debt	970 000	460 000	229 000	87 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	4 098 000	1 736 000	1 228 000	626 000
Other Income	0	0	0	0
Revenue	4 098 000	1 736 000	1 228 000	626 000
Cost of Goods Sold	2 660 000	1 183 000	823 000	494 000
Salary Costs	660 000	123 000	107 000	91 000
Depreciation	44 000	45 000	8 000	4 000
Impairment	0	0	0	0
Expenditure	4 144 000	1 579 000	1 078 000	628 000
Operating Profit	−46 000	158 000	149 000	−2 000
Financial Income	2 000	1 000	0	0
Financial Costs	11 000	4 000	0	0
Financial Balance	−9 000	−3 000	0	0
Dividends	0	0	0	0
Net Income	−55 000	120 000	117 000	−2 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	123 000	166 000	41 000	13 000
Total Tangible Assets	123 000	166 000	41 000	13 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	123 000	166 000	41 000	13 000
Stock	488 000	170 000	35 000	35 000
Total Investments	0	0	0	0
Cash, Bank	319 000	109 000	140 000	30 000
Total Current Assets	848 000	293 000	188 000	74 000
Total Assets	970 000	460 000	229 000	87 000
Total Equity	578 000	283 000	163 000	47 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	60 000	79 000	0	0
Creditors	44 000	5 000	4 000	14 000
Unpaid Taxes	89 000	24 000	2 000	5 000
Dividends	0	0	0	0
Other Current Debt	200 000	33 000	28 000	22 000
Total Current Debt	333 000	98 000	66 000	41 000
Total Equity and Debt	970 000	460 000	229 000	87 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−9,52 %	42,4 %	71,78 %	−4,26 %
Debt-to-Equity Ratio	0,1	0,28	0	0
Operating Profit Margin	−1,12 %	9,1 %	12,13 %	−0,32 %
Current Ratio	2,55	2,99	2,85	1,8
Quick Ratio	−5,47	−4,07	6,06	12,33
Equity Ratio	0,6	0,62	0,71	0,54
Gross Profit Margin	35,09 %	31,85 %	32,98 %	21,09 %