JK ARKITEKTKONTOR AS

9013 TROMSØ

Finances

Return on Equity

38,1 %

Current Ratio

2,45

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 433 000	3 290 000	2 739 000	2 643 000
Net Income	712 000	682 000	536 000	261 000
Total Assets	3 085 000	2 327 000	1 722 000	984 000
Total Equity	1 869 000	1 658 000	976 000	440 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 433 000	3 290 000	2 739 000	2 643 000
Expenditure	2 519 000	2 415 000	2 050 000	2 364 000
Operating Profit	913 000	875 000	688 000	279 000
Financial Income	0	0	0	1 000
Financial Costs	0	0	0	1 000
Financial Balance	0	0	0	0
Earnings Before Tax	913 000	875 000	688 000	279 000
Tax	201 000	192 000	152 000	18 000
Net Income	712 000	682 000	536 000	261 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	100 000	100 000	100 000	100 000
Total Current Assets	2 985 000	2 227 000	1 622 000	884 000
Total Assets	3 085 000	2 327 000	1 722 000	984 000
Total Retained Equity	1 839 000	1 628 000	946 000	410 000
Total Equity	1 869 000	1 658 000	976 000	440 000
Total Long-Term Debt	0	0	5 000	3 000
Total Current Debt	1 216 000	670 000	742 000	542 000
Total Equity and Debt	3 085 000	2 327 000	1 722 000	984 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	3 433 000	3 290 000	2 739 000	2 643 000
Other Income	0	0	0	0
Revenue	3 433 000	3 290 000	2 739 000	2 643 000
Cost of Goods Sold	598 000	592 000	334 000	704 000
Salary Costs	1 521 000	1 390 000	1 266 000	1 156 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	2 519 000	2 415 000	2 050 000	2 364 000
Operating Profit	913 000	875 000	688 000	279 000
Financial Income	0	0	0	1 000
Financial Costs	0	0	0	1 000
Financial Balance	0	0	0	0
Dividends	500 000	0	0	0
Net Income	712 000	682 000	536 000	261 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	100 000	100 000	100 000	100 000
Total Fixed Assets	100 000	100 000	100 000	100 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 146 000	1 511 000	1 263 000	420 000
Total Current Assets	2 985 000	2 227 000	1 622 000	884 000
Total Assets	3 085 000	2 327 000	1 722 000	984 000
Total Equity	1 869 000	1 658 000	976 000	440 000
Short-Term Group Debt	0	0	0	200 000
Total Long-Term Debt	0	0	5 000	3 000
Creditors	0	0	0	45 000
Unpaid Taxes	323 000	299 000	178 000	72 000
Dividends	500 000	0	0	0
Other Current Debt	192 000	174 000	414 000	209 000
Total Current Debt	1 216 000	670 000	742 000	542 000
Total Equity and Debt	3 085 000	2 327 000	1 722 000	984 000

Financial indicators	2022	2021	2020	2019
Return on Equity	38,1 %	41,13 %	54,92 %	59,32 %
Debt-to-Equity Ratio	0	0	0,01	0,01
Operating Profit Margin	26,59 %	26,6 %	25,12 %	10,56 %
Current Ratio	2,45	3,32	2,19	1,63
Quick Ratio	2,45	3,32	2,19	1,63
Equity Ratio	0,61	0,71	0,57	0,45
Gross Profit Margin	82,58 %	82,01 %	87,81 %	73,36 %