KNUT VIDAR OLSEN AS

9303 SILSAND

Finances

Share Ownership

Return on Equity

75,5 %

Current Ratio

2,2

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	402 000	516 000	531 000	633 000
Net Income	188 000	194 000	4 000	153 000
Total Assets	456 000	367 000	229 000	313 000
Total Equity	249 000	261 000	137 000	273 000

Income (NOK)	2022	2021	2020	2019
Revenue	402 000	516 000	531 000	633 000
Expenditure	160 000	265 000	526 000	436 000
Operating Profit	241 000	250 000	6 000	196 000
Financial Income	0	0	0	0
Financial Costs	0	2 000	0	1 000
Financial Balance	0	−2 000	0	−1 000
Earnings Before Tax	241 000	248 000	5 000	196 000
Tax	53 000	55 000	1 000	43 000
Net Income	188 000	194 000	4 000	153 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	456 000	367 000	229 000	313 000
Total Assets	456 000	367 000	229 000	313 000
Total Retained Equity	219 000	231 000	107 000	243 000
Total Equity	249 000	261 000	137 000	273 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	207 000	106 000	92 000	39 000
Total Equity and Debt	456 000	367 000	229 000	313 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	402 000	516 000	531 000	633 000
Other Income	0	0	0	0
Revenue	402 000	516 000	531 000	633 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	46 000	322 000	278 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	160 000	265 000	526 000	436 000
Operating Profit	241 000	250 000	6 000	196 000
Financial Income	0	0	0	0
Financial Costs	0	2 000	0	1 000
Financial Balance	0	−2 000	0	−1 000
Dividends	200 000	0	0	0
Net Income	188 000	194 000	4 000	153 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	414 000	360 000	178 000	303 000
Total Current Assets	456 000	367 000	229 000	313 000
Total Assets	456 000	367 000	229 000	313 000
Total Equity	249 000	261 000	137 000	273 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	48 000	35 000	12 000	1 000
Unpaid Taxes	0	13 000	52 000	41 000
Dividends	200 000	0	0	0
Other Current Debt	5 000	3 000	27 000	24 000
Total Current Debt	207 000	106 000	92 000	39 000
Total Equity and Debt	456 000	367 000	229 000	313 000

Financial indicators	2022	2021	2020	2019
Return on Equity	75,5 %	74,33 %	2,92 %	56,04 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	59,95 %	48,45 %	1,13 %	30,96 %
Current Ratio	2,2	3,46	2,49	8,03
Quick Ratio	2,2	3,46	2,49	8,03
Equity Ratio	0,55	0,71	0,6	0,87
Gross Profit Margin	100 %	100 %	100 %	100 %