AH POWER CONSULTING AS

4046 HAFRSFJORD

Finances

Share Ownership

Return on Equity

80,6 %

Current Ratio

1,54

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	689 000	1 700 000	1 904 000	2 659 000
Net Income	162 000	731 000	845 000	1 310 000
Total Assets	571 000	3 314 000	2 696 000	1 980 000
Total Equity	201 000	39 000	2 185 000	1 340 000

Income (NOK)	2022	2021	2020	2019
Revenue	689 000	1 700 000	1 904 000	2 659 000
Expenditure	483 000	765 000	824 000	990 000
Operating Profit	206 000	934 000	1 080 000	1 669 000
Financial Income	2 000	3 000	5 000	11 000
Financial Costs	0	0	1 000	0
Financial Balance	2 000	3 000	4 000	11 000
Earnings Before Tax	208 000	937 000	1 083 000	1 680 000
Tax	46 000	206 000	238 000	370 000
Net Income	162 000	731 000	845 000	1 310 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	571 000	3 314 000	2 696 000	1 980 000
Total Assets	571 000	3 314 000	2 696 000	1 980 000
Total Retained Equity	171 000	9 000	2 155 000	1 316 000
Total Equity	201 000	39 000	2 185 000	1 340 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	370 000	3 275 000	511 000	640 000
Total Equity and Debt	571 000	3 314 000	2 696 000	1 980 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	689 000	1 700 000	1 904 000	2 659 000
Other Income	0	0	0	0
Revenue	689 000	1 700 000	1 904 000	2 659 000
Cost of Goods Sold	0	0	0	0
Salary Costs	431 000	692 000	712 000	720 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	483 000	765 000	824 000	990 000
Operating Profit	206 000	934 000	1 080 000	1 669 000
Financial Income	2 000	3 000	5 000	11 000
Financial Costs	0	0	1 000	0
Financial Balance	2 000	3 000	4 000	11 000
Dividends	0	0	0	0
Net Income	162 000	731 000	845 000	1 310 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	490 000	3 065 000	2 105 000	1 574 000
Total Current Assets	571 000	3 314 000	2 696 000	1 980 000
Total Assets	571 000	3 314 000	2 696 000	1 980 000
Total Equity	201 000	39 000	2 185 000	1 340 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	1 000	0	10 000	9 000
Unpaid Taxes	0	118 000	173 000	172 000
Dividends	0	0	0	0
Other Current Debt	324 000	2 951 000	90 000	90 000
Total Current Debt	370 000	3 275 000	511 000	640 000
Total Equity and Debt	571 000	3 314 000	2 696 000	1 980 000

Financial indicators	2022	2021	2020	2019
Return on Equity	80,6 %	1 874,36 %	38,67 %	97,76 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	29,9 %	54,94 %	56,72 %	62,77 %
Current Ratio	1,54	1,01	5,28	3,09
Quick Ratio	1,54	1,01	5,28	3,09
Equity Ratio	0,35	0,01	0,81	0,68
Gross Profit Margin	100 %	100 %	100 %	100 %