GRYTNES INVEST AS

3115 TØNSBERG

Finances

Return on Equity

50,84 %

Current Ratio

1,24

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	454 000	−5 000	26 000	77 000
Total Assets	1 009 000	880 000	875 000	866 000
Total Equity	893 000	439 000	444 000	418 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	16 000	5 000	24 000	26 000
Operating Profit	−16 000	−5 000	−24 000	−26 000
Financial Income	470 000	0	50 000	103 000
Financial Costs	0	0	0	0
Financial Balance	470 000	0	50 000	103 000
Earnings Before Tax	454 000	−5 000	26 000	77 000
Tax	0	0	0	0
Net Income	454 000	−5 000	26 000	77 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	865 000	865 000	865 000	865 000
Total Current Assets	144 000	15 000	10 000	1 000
Total Assets	1 009 000	880 000	875 000	866 000
Total Retained Equity	843 000	389 000	394 000	368 000
Total Equity	893 000	439 000	444 000	418 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	116 000	441 000	431 000	448 000
Total Equity and Debt	1 009 000	880 000	875 000	866 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	16 000	5 000	24 000	26 000
Operating Profit	−16 000	−5 000	−24 000	−26 000
Financial Income	470 000	0	50 000	103 000
Financial Costs	0	0	0	0
Financial Balance	470 000	0	50 000	103 000
Dividends	0	0	0	0
Net Income	454 000	−5 000	26 000	77 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	865 000	865 000	865 000	865 000
Total Fixed Assets	865 000	865 000	865 000	865 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	144 000	15 000	10 000	1 000
Total Current Assets	144 000	15 000	10 000	1 000
Total Assets	1 009 000	880 000	875 000	866 000
Total Equity	893 000	439 000	444 000	418 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	1 000	1 000	6 000	3 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	115 000	440 000	425 000	445 000
Total Current Debt	116 000	441 000	431 000	448 000
Total Equity and Debt	1 009 000	880 000	875 000	866 000

Financial indicators	2022	2021	2020	2019
Return on Equity	50,84 %	−1,14 %	5,86 %	18,42 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	1,24	0,03	0,02	0
Quick Ratio	1,24	0,03	0,02	0
Equity Ratio	0,89	0,5	0,51	0,48
Gross Profit Margin	-	-	-	-