ADVOKATFIRMAET BJØRLO

6770 NORDFJORDEID

Finances

Share Ownership

Return on Equity

84,11 %

Current Ratio

12,45

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 230 000	1 552 000	1 155 000	1 013 000
Net Income	969 000	1 269 000	945 000	841 000
Total Assets	1 251 000	1 140 000	949 000	701 000
Total Equity	1 152 000	1 098 000	901 000	580 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 230 000	1 552 000	1 155 000	1 013 000
Expenditure	264 000	259 000	206 000	173 000
Operating Profit	966 000	1 269 000	944 000	840 000
Financial Income	3 000	0	0	0
Financial Costs	0	0	0	0
Financial Balance	3 000	0	0	0
Earnings Before Tax	969 000	1 269 000	945 000	841 000
Tax	0	0	0	0
Net Income	969 000	1 269 000	945 000	841 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	18 000	0	0	0
Total Current Assets	1 233 000	1 140 000	949 000	701 000
Total Assets	1 251 000	1 140 000	949 000	701 000
Total Retained Equity	1 152 000	1 098 000	901 000	580 000
Total Equity	1 152 000	1 098 000	901 000	580 000
Total Long-Term Debt	0	0	0	121 000
Total Current Debt	99 000	42 000	49 000	121 000
Total Equity and Debt	1 251 000	1 140 000	949 000	701 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 338 000	1 379 000	1 217 000	948 000
Other Income	−108 000	173 000	−62 000	65 000
Revenue	1 230 000	1 552 000	1 155 000	1 013 000
Cost of Goods Sold	16 000	0	0	0
Salary Costs	0	0	0	0
Depreciation	4 000	0	0	0
Impairment	0	0	0	0
Expenditure	264 000	259 000	206 000	173 000
Operating Profit	966 000	1 269 000	944 000	840 000
Financial Income	3 000	0	0	0
Financial Costs	0	0	0	0
Financial Balance	3 000	0	0	0
Dividends	0	0	0	0
Net Income	969 000	1 269 000	945 000	841 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	18 000	0	0	0
Total Tangible Assets	18 000	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	18 000	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 129 000	870 000	881 000	512 000
Total Current Assets	1 233 000	1 140 000	949 000	701 000
Total Assets	1 251 000	1 140 000	949 000	701 000
Total Equity	1 152 000	1 098 000	901 000	580 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	121 000
Creditors	22 000	11 000	3 000	11 000
Unpaid Taxes	77 000	32 000	46 000	46 000
Dividends	0	0	0	0
Other Current Debt	0	0	0	65 000
Total Current Debt	99 000	42 000	49 000	121 000
Total Equity and Debt	1 251 000	1 140 000	949 000	701 000

Financial indicators	2022	2021	2020	2019
Return on Equity	84,11 %	115,57 %	104,88 %	145 %
Debt-to-Equity Ratio	0	0	0	0,21
Operating Profit Margin	78,54 %	81,77 %	81,73 %	82,92 %
Current Ratio	12,45	27,14	19,37	5,79
Quick Ratio	12,45	27,14	19,37	5,79
Equity Ratio	0,92	0,96	0,95	0,83
Gross Profit Margin	98,7 %	100 %	100 %	100 %