JACOBSEN ENGINEERING AS

5546 RØYKSUND

Finances

Share Ownership

Return on Equity

1,09 %

Current Ratio

1,84

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 000 000	2 743 000	2 321 000	1 909 000
Net Income	1 000	61 000	26 000	23 000
Total Assets	202 000	836 000	646 000	459 000
Total Equity	92 000	111 000	80 000	54 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 000 000	2 743 000	2 321 000	1 909 000
Expenditure	974 000	2 683 000	2 288 000	1 880 000
Operating Profit	25 000	61 000	33 000	30 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	25 000	61 000	33 000	30 000
Tax	24 000	0	7 000	7 000
Net Income	1 000	61 000	26 000	23 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	27 000	48 000	69 000
Total Current Assets	202 000	809 000	598 000	391 000
Total Assets	202 000	836 000	646 000	459 000
Total Retained Equity	62 000	81 000	50 000	24 000
Total Equity	92 000	111 000	80 000	54 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	110 000	726 000	566 000	405 000
Total Equity and Debt	202 000	836 000	646 000	459 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 000 000	2 743 000	2 321 000	1 909 000
Other Income	0	0	0	0
Revenue	1 000 000	2 743 000	2 321 000	1 909 000
Cost of Goods Sold	495 000	17 000	107 000	23 000
Salary Costs	416 000	2 527 000	2 007 000	1 736 000
Depreciation	3 000	21 000	21 000	21 000
Impairment	24 000	0	0	0
Expenditure	974 000	2 683 000	2 288 000	1 880 000
Operating Profit	25 000	61 000	33 000	30 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	20 000	30 000	0	0
Net Income	1 000	61 000	26 000	23 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	27 000	48 000	69 000
Total Tangible Assets	0	27 000	48 000	69 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	27 000	48 000	69 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	8 000	474 000	355 000	204 000
Total Current Assets	202 000	809 000	598 000	391 000
Total Assets	202 000	836 000	646 000	459 000
Total Equity	92 000	111 000	80 000	54 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	11 000	22 000	4 000	8 000
Unpaid Taxes	29 000	389 000	341 000	194 000
Dividends	20 000	30 000	0	0
Other Current Debt	44 000	287 000	215 000	197 000
Total Current Debt	110 000	726 000	566 000	405 000
Total Equity and Debt	202 000	836 000	646 000	459 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1,09 %	54,95 %	32,5 %	42,59 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	2,5 %	2,22 %	1,42 %	1,57 %
Current Ratio	1,84	1,11	1,06	0,97
Quick Ratio	1,84	1,11	1,06	0,97
Equity Ratio	0,46	0,13	0,12	0,12
Gross Profit Margin	50,5 %	99,38 %	95,39 %	98,8 %