SMS-ELECTRO ANS

0252 OSLO

Finances

Share Ownership

Return on Equity

N/A

Current Ratio

Debt-to-Equity Ratio

N/A

Key figures (NOK)	2022	2021	2020	2019
Revenue	417 000	291 000	230 000	40 000
Net Income	0	0	−8 000	−7 000
Total Assets	1 092 000	365 000	58 000	131 000
Total Equity	0	0	0	−7 000

Income (NOK)	2022	2021	2020	2019
Revenue	417 000	291 000	230 000	40 000
Expenditure	417 000	291 000	238 000	48 000
Operating Profit	0	0	−8 000	−7 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	0	0	−8 000	−7 000
Tax	0	0	0	0
Net Income	0	0	−8 000	−7 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	66 000	0	0
Total Current Assets	1 092 000	299 000	58 000	131 000
Total Assets	1 092 000	365 000	58 000	131 000
Total Retained Equity	0	0	0	−7 000
Total Equity	0	0	0	−7 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 091 000	365 000	58 000	138 000
Total Equity and Debt	1 092 000	365 000	58 000	131 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	417 000	291 000	230 000	40 000
Other Income	0	0	0	0
Revenue	417 000	291 000	230 000	40 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	417 000	291 000	238 000	48 000
Operating Profit	0	0	−8 000	−7 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	0	0	−8 000	−7 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	66 000	0	0
Total Fixed Assets	0	66 000	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	140 000	24 000	0	1 000
Total Current Assets	1 092 000	299 000	58 000	131 000
Total Assets	1 092 000	365 000	58 000	131 000
Total Equity	0	0	0	−7 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	1 000	0	3 000
Unpaid Taxes	229 000	73 000	58 000	−15 000
Dividends	0	0	0	0
Other Current Debt	863 000	291 000	0	150 000
Total Current Debt	1 091 000	365 000	58 000	138 000
Total Equity and Debt	1 092 000	365 000	58 000	131 000

Financial indicators	2022	2021	2020	2019
Return on Equity	-	-	-	100 %
Debt-to-Equity Ratio	-	-	-	−0
Operating Profit Margin	0 %	0 %	−3,48 %	−17,5 %
Current Ratio	1	0,82	1	0,95
Quick Ratio	1	0,82	1	0,95
Equity Ratio	0	0	0	−0,05
Gross Profit Margin	100 %	100 %	100 %	100 %