HANADALEN LEGESENTER AS

4327 SANDNES

Finances

Share Ownership

Return on Equity

122,39 %

Current Ratio

1,2

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	4 890 000	3 729 000	3 354 000	3 041 000
Net Income	246 000	84 000	77 000	−140 000
Total Assets	801 000	315 000	619 000	563 000
Total Equity	201 000	−45 000	−129 000	−206 000

Income (NOK)	2022	2021	2020	2019
Revenue	4 890 000	3 729 000	3 354 000	3 041 000
Expenditure	4 576 000	3 622 000	3 253 000	3 217 000
Operating Profit	314 000	107 000	100 000	−175 000
Financial Income	1 000	1 000	1 000	1 000
Financial Costs	0	0	2 000	4 000
Financial Balance	1 000	1 000	−1 000	−3 000
Earnings Before Tax	315 000	108 000	99 000	−179 000
Tax	69 000	24 000	22 000	−39 000
Net Income	246 000	84 000	77 000	−140 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	79 000	93 000	173 000	272 000
Total Current Assets	722 000	222 000	446 000	290 000
Total Assets	801 000	315 000	619 000	563 000
Total Retained Equity	171 000	−75 000	−159 000	−236 000
Total Equity	201 000	−45 000	−129 000	−206 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	601 000	360 000	748 000	769 000
Total Equity and Debt	801 000	315 000	619 000	563 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	4 890 000	3 729 000	3 354 000	3 041 000
Other Income	0	0	0	0
Revenue	4 890 000	3 729 000	3 354 000	3 041 000
Cost of Goods Sold	386 000	326 000	166 000	402 000
Salary Costs	2 554 000	1 753 000	1 492 000	1 456 000
Depreciation	51 000	82 000	77 000	82 000
Impairment	0	0	0	0
Expenditure	4 576 000	3 622 000	3 253 000	3 217 000
Operating Profit	314 000	107 000	100 000	−175 000
Financial Income	1 000	1 000	1 000	1 000
Financial Costs	0	0	2 000	4 000
Financial Balance	1 000	1 000	−1 000	−3 000
Dividends	0	0	0	0
Net Income	246 000	84 000	77 000	−140 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	23 000	21 000	42 000	65 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	56 000	72 000	131 000	208 000
Total Tangible Assets	56 000	72 000	131 000	208 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	79 000	93 000	173 000	272 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	722 000	222 000	446 000	267 000
Total Current Assets	722 000	222 000	446 000	290 000
Total Assets	801 000	315 000	619 000	563 000
Total Equity	201 000	−45 000	−129 000	−206 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	154 000	85 000	81 000	59 000
Unpaid Taxes	124 000	93 000	72 000	91 000
Dividends	0	0	0	0
Other Current Debt	251 000	179 000	595 000	619 000
Total Current Debt	601 000	360 000	748 000	769 000
Total Equity and Debt	801 000	315 000	619 000	563 000

Financial indicators	2022	2021	2020	2019
Return on Equity	122,39 %	−186,67 %	−59,69 %	67,96 %
Debt-to-Equity Ratio	0	−0	−0	−0
Operating Profit Margin	6,42 %	2,87 %	2,98 %	−5,75 %
Current Ratio	1,2	0,62	0,6	0,38
Quick Ratio	1,2	0,62	0,6	0,38
Equity Ratio	0,25	−0,14	−0,21	−0,37
Gross Profit Margin	92,11 %	91,26 %	95,05 %	86,78 %