AS NORDNES-EIENDOM

5059 BERGEN

Finances

Return on Equity

−5,28 %

Current Ratio

156,85

Debt-to-Equity Ratio

1,46

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−453 000	−188 000	−201 000	−277 000
Total Assets	21 121 000	21 740 000	22 865 000	23 315 000
Total Equity	8 576 000	9 030 000	9 218 000	9 419 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	158 000	119 000	98 000	127 000
Operating Profit	−158 000	−119 000	−98 000	−127 000
Financial Income	261 000	326 000	368 000	399 000
Financial Costs	557 000	395 000	471 000	550 000
Financial Balance	−296 000	−69 000	−103 000	−151 000
Earnings Before Tax	−453 000	−188 000	−201 000	−277 000
Tax	0	0	0	0
Net Income	−453 000	−188 000	−201 000	−277 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	13 592 000	13 592 000	22 260 000	22 698 000
Total Current Assets	7 529 000	8 148 000	606 000	617 000
Total Assets	21 121 000	21 740 000	22 865 000	23 315 000
Total Retained Equity	−1 119 000	−666 000	−478 000	−277 000
Total Equity	8 576 000	9 030 000	9 218 000	9 419 000
Total Long-Term Debt	12 497 000	12 497 000	12 655 000	12 923 000
Total Current Debt	48 000	214 000	993 000	973 000
Total Equity and Debt	21 121 000	21 740 000	22 865 000	23 315 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	46 000	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	158 000	119 000	98 000	127 000
Operating Profit	−158 000	−119 000	−98 000	−127 000
Financial Income	261 000	326 000	368 000	399 000
Financial Costs	557 000	395 000	471 000	550 000
Financial Balance	−296 000	−69 000	−103 000	−151 000
Dividends	0	0	0	0
Net Income	−453 000	−188 000	−201 000	−277 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	13 592 000	13 592 000	22 260 000	22 698 000
Total Fixed Assets	13 592 000	13 592 000	22 260 000	22 698 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	8 000	47 000
Total Current Assets	7 529 000	8 148 000	606 000	617 000
Total Assets	21 121 000	21 740 000	22 865 000	23 315 000
Total Equity	8 576 000	9 030 000	9 218 000	9 419 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	12 497 000	12 497 000	12 655 000	12 923 000
Creditors	27 000	10 000	30 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	20 000	204 000	963 000	973 000
Total Current Debt	48 000	214 000	993 000	973 000
Total Equity and Debt	21 121 000	21 740 000	22 865 000	23 315 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−5,28 %	−2,08 %	−2,18 %	−2,94 %
Debt-to-Equity Ratio	1,46	1,38	1,37	1,37
Operating Profit Margin	-	-	-	-
Current Ratio	156,85	38,07	0,61	0,63
Quick Ratio	156,85	38,07	0,61	0,63
Equity Ratio	0,41	0,42	0,4	0,4
Gross Profit Margin	-	-	-	-