B 17 EIENDOM AS

1363 HØVIK

Finances

Share Ownership

Return on Equity

20,72 %

Current Ratio

2,59

Debt-to-Equity Ratio

1,82

Key figures (NOK)	2022	2021	2020	2019
Revenue	497 000	485 000	459 000	450 000
Net Income	206 000	213 000	216 000	205 000
Total Assets	2 869 000	2 879 000	3 164 000	3 187 000
Total Equity	994 000	788 000	575 000	359 000

Income (NOK)	2022	2021	2020	2019
Revenue	497 000	485 000	459 000	450 000
Expenditure	159 000	161 000	132 000	128 000
Operating Profit	338 000	324 000	327 000	322 000
Financial Income	2 000	2 000	0	0
Financial Costs	71 000	50 000	50 000	59 000
Financial Balance	−69 000	−48 000	−50 000	−59 000
Earnings Before Tax	268 000	275 000	277 000	262 000
Tax	62 000	63 000	61 000	58 000
Net Income	206 000	213 000	216 000	205 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 703 000	2 770 000	2 837 000	2 904 000
Total Current Assets	166 000	109 000	327 000	284 000
Total Assets	2 869 000	2 879 000	3 164 000	3 187 000
Total Retained Equity	964 000	758 000	545 000	329 000
Total Equity	994 000	788 000	575 000	359 000
Total Long-Term Debt	1 812 000	2 027 000	1 523 000	1 734 000
Total Current Debt	64 000	64 000	1 067 000	1 094 000
Total Equity and Debt	2 869 000	2 879 000	3 164 000	3 187 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	497 000	485 000	459 000	450 000
Revenue	497 000	485 000	459 000	450 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	67 000	67 000	67 000	67 000
Impairment	0	0	0	0
Expenditure	159 000	161 000	132 000	128 000
Operating Profit	338 000	324 000	327 000	322 000
Financial Income	2 000	2 000	0	0
Financial Costs	71 000	50 000	50 000	59 000
Financial Balance	−69 000	−48 000	−50 000	−59 000
Dividends	0	0	0	0
Net Income	206 000	213 000	216 000	205 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	2 703 000	2 770 000	2 837 000	2 904 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	2 703 000	2 770 000	2 837 000	2 904 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 703 000	2 770 000	2 837 000	2 904 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	166 000	103 000	327 000	284 000
Total Current Assets	166 000	109 000	327 000	284 000
Total Assets	2 869 000	2 879 000	3 164 000	3 187 000
Total Equity	994 000	788 000	575 000	359 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 812 000	2 027 000	1 523 000	1 734 000
Creditors	2 000	1 000	0	1 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	1 004 000	1 035 000
Total Current Debt	64 000	64 000	1 067 000	1 094 000
Total Equity and Debt	2 869 000	2 879 000	3 164 000	3 187 000

Financial indicators	2022	2021	2020	2019
Return on Equity	20,72 %	27,03 %	37,57 %	57,1 %
Debt-to-Equity Ratio	1,82	2,57	2,65	4,83
Operating Profit Margin	68,01 %	66,8 %	71,24 %	71,56 %
Current Ratio	2,59	1,7	0,31	0,26
Quick Ratio	2,59	1,7	0,31	0,26
Equity Ratio	0,35	0,27	0,18	0,11
Gross Profit Margin	100 %	100 %	100 %	100 %