SH30 EIENDOM AS

6509 KRISTIANSUND N

Finances

Share Ownership

Return on Equity

−16,36 %

Current Ratio

4,9

Debt-to-Equity Ratio

6,35

Key figures (NOK)	2022	2021	2020	2019
Revenue	722 000	100 000	0	14 888 000
Net Income	−449 000	−138 000	−39 000	3 179 000
Total Assets	20 395 000	11 436 000	3 332 000	4 273 000
Total Equity	2 744 000	3 194 000	3 332 000	3 371 000

Income (NOK)	2022	2021	2020	2019
Revenue	722 000	100 000	0	14 888 000
Expenditure	638 000	173 000	48 000	10 705 000
Operating Profit	85 000	−73 000	−48 000	4 183 000
Financial Income	0	6 000	4 000	9 000
Financial Costs	534 000	71 000	1 000	115 000
Financial Balance	−534 000	−65 000	3 000	−106 000
Earnings Before Tax	−449 000	−138 000	−45 000	4 077 000
Tax	0	0	−6 000	898 000
Net Income	−449 000	−138 000	−39 000	3 179 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	19 270 000	8 192 000	0	0
Total Current Assets	1 126 000	3 245 000	3 332 000	4 273 000
Total Assets	20 395 000	11 436 000	3 332 000	4 273 000
Total Retained Equity	2 708 000	3 158 000	3 296 000	3 335 000
Total Equity	2 744 000	3 194 000	3 332 000	3 371 000
Total Long-Term Debt	17 420 000	8 217 000	0	6 000
Total Current Debt	230 000	25 000	0	896 000
Total Equity and Debt	20 395 000	11 436 000	3 332 000	4 273 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	14 780 000
Other Income	722 000	100 000	0	108 000
Revenue	722 000	100 000	0	14 888 000
Cost of Goods Sold	0	0	0	10 664 000
Salary Costs	0	0	0	0
Depreciation	76 000	29 000	0	0
Impairment	0	0	0	0
Expenditure	638 000	173 000	48 000	10 705 000
Operating Profit	85 000	−73 000	−48 000	4 183 000
Financial Income	0	6 000	4 000	9 000
Financial Costs	534 000	71 000	1 000	115 000
Financial Balance	−534 000	−65 000	3 000	−106 000
Dividends	0	0	0	0
Net Income	−449 000	−138 000	−39 000	3 179 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	19 168 000	8 192 000	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	102 000	0	0	0
Total Tangible Assets	19 270 000	8 192 000	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	19 270 000	8 192 000	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	794 000	3 239 000	3 332 000	2 969 000
Total Current Assets	1 126 000	3 245 000	3 332 000	4 273 000
Total Assets	20 395 000	11 436 000	3 332 000	4 273 000
Total Equity	2 744 000	3 194 000	3 332 000	3 371 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	17 420 000	8 217 000	0	6 000
Creditors	40 000	20 000	0	4 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	191 000	5 000	0	0
Total Current Debt	230 000	25 000	0	896 000
Total Equity and Debt	20 395 000	11 436 000	3 332 000	4 273 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−16,36 %	−4,32 %	−1,17 %	94,3 %
Debt-to-Equity Ratio	6,35	2,57	0	0
Operating Profit Margin	11,77 %	−73 %	-	28,1 %
Current Ratio	4,9	129,8	-	4,77
Quick Ratio	4,9	129,8	-	4,77
Equity Ratio	0,13	0,28	1	0,79
Gross Profit Margin	100 %	100 %	-	28,37 %