STRANDA EVENT AS

6200 STRANDA

Finances

Share Ownership

Return on Equity

76,82 %

Current Ratio

0,42

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 481 000	730 000	465 000	526 000
Net Income	169 000	0	249 000	−120 000
Total Assets	514 000	552 000	468 000	263 000
Total Equity	220 000	171 000	230 000	−18 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 481 000	730 000	465 000	526 000
Expenditure	1 265 000	730 000	178 000	645 000
Operating Profit	217 000	−1 000	287 000	−119 000
Financial Income	0	2 000	0	0
Financial Costs	0	0	1 000	2 000
Financial Balance	0	2 000	−1 000	−2 000
Earnings Before Tax	217 000	1 000	286 000	−120 000
Tax	48 000	1 000	37 000	0
Net Income	169 000	0	249 000	−120 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	392 000	493 000	300 000	0
Total Current Assets	122 000	59 000	168 000	263 000
Total Assets	514 000	552 000	468 000	263 000
Total Retained Equity	190 000	141 000	200 000	−48 000
Total Equity	220 000	171 000	230 000	−18 000
Total Long-Term Debt	1 000	1 000	0	0
Total Current Debt	293 000	381 000	238 000	282 000
Total Equity and Debt	514 000	552 000	468 000	263 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 481 000	730 000	465 000	525 000
Other Income	0	0	0	1 000
Revenue	1 481 000	730 000	465 000	526 000
Cost of Goods Sold	976 000	489 000	27 000	396 000
Salary Costs	0	0	0	0
Depreciation	5 000	2 000	0	0
Impairment	0	0	0	0
Expenditure	1 265 000	730 000	178 000	645 000
Operating Profit	217 000	−1 000	287 000	−119 000
Financial Income	0	2 000	0	0
Financial Costs	0	0	1 000	2 000
Financial Balance	0	2 000	−1 000	−2 000
Dividends	120 000	60 000	0	0
Net Income	169 000	0	249 000	−120 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	18 000	23 000	0	0
Total Tangible Assets	18 000	23 000	0	0
Total Fiancial Fixed Assets	374 000	470 000	300 000	0
Total Fixed Assets	392 000	493 000	300 000	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	119 000	56 000	167 000	232 000
Total Current Assets	122 000	59 000	168 000	263 000
Total Assets	514 000	552 000	468 000	263 000
Total Equity	220 000	171 000	230 000	−18 000
Short-Term Group Debt	0	0	0	2 000
Total Long-Term Debt	1 000	1 000	0	0
Creditors	20 000	149 000	29 000	−2 000
Unpaid Taxes	0	0	0	0
Dividends	120 000	60 000	0	0
Other Current Debt	106 000	172 000	172 000	281 000
Total Current Debt	293 000	381 000	238 000	282 000
Total Equity and Debt	514 000	552 000	468 000	263 000

Financial indicators	2022	2021	2020	2019
Return on Equity	76,82 %	0 %	108,26 %	666,67 %
Debt-to-Equity Ratio	0	0,01	0	−0
Operating Profit Margin	14,65 %	−0,14 %	61,72 %	−22,62 %
Current Ratio	0,42	0,15	0,71	0,93
Quick Ratio	0,42	0,15	0,71	0,93
Equity Ratio	0,43	0,31	0,49	−0,07
Gross Profit Margin	34,1 %	33,01 %	94,19 %	24,71 %