TOTALHUS EIENDOM AS

6040 VIGRA

Finances

Share Ownership

Return on Equity

281,82 %

Current Ratio

N/A

Debt-to-Equity Ratio

−22,07

Key figures (NOK)	2022	2021	2020	2019
Revenue	20 000	204 000	156 000	156 000
Net Income	−124 000	0	12 000	2 000
Total Assets	927 000	1 042 000	1 121 000	1 177 000
Total Equity	−44 000	80 000	80 000	68 000

Income (NOK)	2022	2021	2020	2019
Revenue	20 000	204 000	156 000	156 000
Expenditure	111 000	165 000	103 000	107 000
Operating Profit	−91 000	39 000	53 000	49 000
Financial Income	0	0	0	0
Financial Costs	3 000	39 000	43 000	46 000
Financial Balance	−3 000	−39 000	−43 000	−46 000
Earnings Before Tax	−94 000	0	10 000	3 000
Tax	30 000	0	−2 000	1 000
Net Income	−124 000	0	12 000	2 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	924 000	1 030 000	1 095 000	1 159 000
Total Current Assets	2 000	12 000	27 000	18 000
Total Assets	927 000	1 042 000	1 121 000	1 177 000
Total Retained Equity	−74 000	50 000	50 000	38 000
Total Equity	−44 000	80 000	80 000	68 000
Total Long-Term Debt	971 000	719 000	730 000	790 000
Total Current Debt	0	243 000	311 000	319 000
Total Equity and Debt	927 000	1 042 000	1 121 000	1 177 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	20 000	204 000	156 000	156 000
Revenue	20 000	204 000	156 000	156 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	76 000	76 000	76 000	41 000
Impairment	0	0	0	0
Expenditure	111 000	165 000	103 000	107 000
Operating Profit	−91 000	39 000	53 000	49 000
Financial Income	0	0	0	0
Financial Costs	3 000	39 000	43 000	46 000
Financial Balance	−3 000	−39 000	−43 000	−46 000
Dividends	0	0	0	0
Net Income	−124 000	0	12 000	2 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	30 000	18 000	7 000
Real Eastate	924 000	1 001 000	1 077 000	1 153 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	924 000	1 001 000	1 077 000	1 153 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	924 000	1 030 000	1 095 000	1 159 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 000	9 000	23 000	17 000
Total Current Assets	2 000	12 000	27 000	18 000
Total Assets	927 000	1 042 000	1 121 000	1 177 000
Total Equity	−44 000	80 000	80 000	68 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	971 000	719 000	730 000	790 000
Creditors	0	3 000	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	228 000	297 000	315 000
Total Current Debt	0	243 000	311 000	319 000
Total Equity and Debt	927 000	1 042 000	1 121 000	1 177 000

Financial indicators	2022	2021	2020	2019
Return on Equity	281,82 %	0 %	15 %	2,94 %
Debt-to-Equity Ratio	−22,07	8,99	9,13	11,62
Operating Profit Margin	−455 %	19,12 %	33,97 %	31,41 %
Current Ratio	-	0,05	0,09	0,06
Quick Ratio	-	0,05	0,09	0,06
Equity Ratio	−0,05	0,08	0,07	0,06
Gross Profit Margin	100 %	100 %	100 %	100 %