BOLAND TRANSPORT AS

1452 NESODDTANGEN

Finances

Share Ownership

Return on Equity

23,55 %

Current Ratio

1,95

Debt-to-Equity Ratio

1,18

Key figures (NOK)	2022	2021	2020	2019
Revenue	23 045 000	18 117 000	17 478 000	13 444 000
Net Income	981 000	1 679 000	558 000	376 000
Total Assets	12 168 000	7 022 000	5 081 000	5 012 000
Total Equity	4 166 000	3 185 000	1 505 000	948 000

Income (NOK)	2022	2021	2020	2019
Revenue	23 045 000	18 117 000	17 478 000	13 444 000
Expenditure	21 641 000	16 071 000	16 624 000	12 858 000
Operating Profit	1 405 000	2 047 000	854 000	586 000
Financial Income	0	8 000	32 000	30 000
Financial Costs	185 000	56 000	58 000	81 000
Financial Balance	−185 000	−48 000	−26 000	−51 000
Earnings Before Tax	1 220 000	1 999 000	828 000	535 000
Tax	239 000	319 000	270 000	159 000
Net Income	981 000	1 679 000	558 000	376 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	6 171 000	2 742 000	1 356 000	1 740 000
Total Current Assets	5 997 000	4 280 000	3 725 000	3 272 000
Total Assets	12 168 000	7 022 000	5 081 000	5 012 000
Total Retained Equity	4 056 000	3 075 000	1 395 000	838 000
Total Equity	4 166 000	3 185 000	1 505 000	948 000
Total Long-Term Debt	4 924 000	1 995 000	557 000	1 192 000
Total Current Debt	3 079 000	1 842 000	3 020 000	2 872 000
Total Equity and Debt	12 168 000	7 022 000	5 081 000	5 012 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	23 045 000	17 646 000	17 478 000	13 400 000
Other Income	0	471 000	0	44 000
Revenue	23 045 000	18 117 000	17 478 000	13 444 000
Cost of Goods Sold	3 100 000	1 711 000	2 364 000	575 000
Salary Costs	8 806 000	7 271 000	6 550 000	5 672 000
Depreciation	1 197 000	540 000	757 000	713 000
Impairment	0	0	0	0
Expenditure	21 641 000	16 071 000	16 624 000	12 858 000
Operating Profit	1 405 000	2 047 000	854 000	586 000
Financial Income	0	8 000	32 000	30 000
Financial Costs	185 000	56 000	58 000	81 000
Financial Balance	−185 000	−48 000	−26 000	−51 000
Dividends	0	0	0	0
Net Income	981 000	1 679 000	558 000	376 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	5 424 000	2 112 000	726 000	1 245 000
Total Tangible Assets	5 424 000	2 112 000	726 000	1 245 000
Total Fiancial Fixed Assets	747 000	630 000	630 000	495 000
Total Fixed Assets	6 171 000	2 742 000	1 356 000	1 740 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 463 000	1 618 000	1 461 000	1 473 000
Total Current Assets	5 997 000	4 280 000	3 725 000	3 272 000
Total Assets	12 168 000	7 022 000	5 081 000	5 012 000
Total Equity	4 166 000	3 185 000	1 505 000	948 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	4 924 000	1 995 000	557 000	1 192 000
Creditors	435 000	123 000	266 000	143 000
Unpaid Taxes	1 113 000	894 000	961 000	724 000
Dividends	0	0	0	0
Other Current Debt	1 351 000	507 000	1 523 000	1 847 000
Total Current Debt	3 079 000	1 842 000	3 020 000	2 872 000
Total Equity and Debt	12 168 000	7 022 000	5 081 000	5 012 000

Financial indicators	2022	2021	2020	2019
Return on Equity	23,55 %	52,72 %	37,08 %	39,66 %
Debt-to-Equity Ratio	1,18	0,63	0,37	1,26
Operating Profit Margin	6,1 %	11,3 %	4,89 %	4,36 %
Current Ratio	1,95	2,32	1,23	1,14
Quick Ratio	1,95	2,32	1,23	1,14
Equity Ratio	0,34	0,45	0,3	0,19
Gross Profit Margin	86,55 %	90,56 %	86,47 %	95,72 %