RUUD HOFSTAD COACHING AS

0172 OSLO

Finances

Return on Equity

21,24 %

Current Ratio

2,58

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	747 000	423 000	683 000	718 000
Net Income	48 000	8 000	39 000	43 000
Total Assets	367 000	262 000	353 000	417 000
Total Equity	226 000	218 000	260 000	222 000

Income (NOK)	2022	2021	2020	2019
Revenue	747 000	423 000	683 000	718 000
Expenditure	784 000	413 000	634 000	664 000
Operating Profit	−38 000	9 000	49 000	55 000
Financial Income	116 000	1 000	1 000	1 000
Financial Costs	31 000	0	0	0
Financial Balance	85 000	1 000	1 000	1 000
Earnings Before Tax	48 000	10 000	49 000	55 000
Tax	0	2 000	11 000	12 000
Net Income	48 000	8 000	39 000	43 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	367 000	262 000	353 000	417 000
Total Assets	367 000	262 000	353 000	417 000
Total Retained Equity	201 000	194 000	236 000	197 000
Total Equity	226 000	218 000	260 000	222 000
Total Long-Term Debt	0	0	0	24 000
Total Current Debt	142 000	44 000	93 000	171 000
Total Equity and Debt	367 000	262 000	353 000	417 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	747 000	423 000	683 000	718 000
Other Income	0	0	0	0
Revenue	747 000	423 000	683 000	718 000
Cost of Goods Sold	0	0	0	0
Salary Costs	735 000	324 000	568 000	564 000
Depreciation	0	0	0	15 000
Impairment	0	0	0	0
Expenditure	784 000	413 000	634 000	664 000
Operating Profit	−38 000	9 000	49 000	55 000
Financial Income	116 000	1 000	1 000	1 000
Financial Costs	31 000	0	0	0
Financial Balance	85 000	1 000	1 000	1 000
Dividends	40 000	50 000	0	0
Net Income	48 000	8 000	39 000	43 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	43 000	0	0	0
Cash, Bank	310 000	246 000	327 000	325 000
Total Current Assets	367 000	262 000	353 000	417 000
Total Assets	367 000	262 000	353 000	417 000
Total Equity	226 000	218 000	260 000	222 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	24 000
Creditors	8 000	8 000	6 000	6 000
Unpaid Taxes	74 000	7 000	27 000	107 000
Dividends	40 000	50 000	0	0
Other Current Debt	60 000	27 000	49 000	46 000
Total Current Debt	142 000	44 000	93 000	171 000
Total Equity and Debt	367 000	262 000	353 000	417 000

Financial indicators	2022	2021	2020	2019
Return on Equity	21,24 %	3,67 %	15 %	19,37 %
Debt-to-Equity Ratio	0	0	0	0,11
Operating Profit Margin	−5,09 %	2,13 %	7,17 %	7,66 %
Current Ratio	2,58	5,95	3,8	2,44
Quick Ratio	2,58	5,95	3,8	2,44
Equity Ratio	0,62	0,83	0,74	0,53
Gross Profit Margin	100 %	100 %	100 %	100 %