ANKI GERHARDSEN AS

8027 BODØ

Finances

Share Ownership

Return on Equity

0 %

Current Ratio

3,56

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	404 000	518 000	755 000	842 000
Net Income	0	29 000	2 000	6 000
Total Assets	178 000	208 000	235 000	274 000
Total Equity	128 000	128 000	99 000	97 000

Income (NOK)	2022	2021	2020	2019
Revenue	404 000	518 000	755 000	842 000
Expenditure	404 000	518 000	754 000	836 000
Operating Profit	−1 000	0	1 000	5 000
Financial Income	1 000	0	1 000	3 000
Financial Costs	0	0	0	0
Financial Balance	1 000	0	1 000	3 000
Earnings Before Tax	0	0	2 000	8 000
Tax	0	−29 000	1 000	2 000
Net Income	0	29 000	2 000	6 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	178 000	208 000	235 000	274 000
Total Assets	178 000	208 000	235 000	274 000
Total Retained Equity	98 000	103 000	74 000	73 000
Total Equity	128 000	128 000	99 000	97 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	50 000	80 000	136 000	177 000
Total Equity and Debt	178 000	208 000	235 000	274 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	404 000	518 000	755 000	842 000
Other Income	0	0	0	0
Revenue	404 000	518 000	755 000	842 000
Cost of Goods Sold	0	0	0	0
Salary Costs	265 000	379 000	595 000	667 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	404 000	518 000	754 000	836 000
Operating Profit	−1 000	0	1 000	5 000
Financial Income	1 000	0	1 000	3 000
Financial Costs	0	0	0	0
Financial Balance	1 000	0	1 000	3 000
Dividends	0	0	0	0
Net Income	0	29 000	2 000	6 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	172 000	206 000	235 000	274 000
Total Current Assets	178 000	208 000	235 000	274 000
Total Assets	178 000	208 000	235 000	274 000
Total Equity	128 000	128 000	99 000	97 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	2 000	8 000	4 000	1 000
Unpaid Taxes	21 000	33 000	41 000	72 000
Dividends	0	0	0	0
Other Current Debt	28 000	39 000	62 000	73 000
Total Current Debt	50 000	80 000	136 000	177 000
Total Equity and Debt	178 000	208 000	235 000	274 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0 %	22,66 %	2,02 %	6,19 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−0,25 %	0 %	0,13 %	0,59 %
Current Ratio	3,56	2,6	1,73	1,55
Quick Ratio	3,56	2,6	1,73	1,55
Equity Ratio	0,72	0,62	0,42	0,35
Gross Profit Margin	100 %	100 %	100 %	100 %