company

FYSIOHELSE AS

1178 OSLO

Finances

Share Ownership

Return on Equity

0,76 %

Current Ratio

0,84

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 718 000	1 785 000	1 613 000	1 779 000
Net Income	1 000	91 000	203 000	112 000
Total Assets	345 000	480 000	388 000	597 000
Total Equity	132 000	131 000	40 000	40 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 718 000	1 785 000	1 613 000	1 779 000
Expenditure	1 710 000	1 670 000	1 350 000	1 641 000
Operating Profit	7 000	115 000	263 000	138 000
Financial Income	1 000	0	0	1 000
Financial Costs	0	1 000	0	0
Financial Balance	1 000	−1 000	0	1 000
Earnings Before Tax	7 000	115 000	263 000	139 000
Tax	6 000	24 000	60 000	26 000
Net Income	1 000	91 000	203 000	112 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	167 000	233 000	175 000	191 000
Total Current Assets	178 000	246 000	212 000	406 000
Total Assets	345 000	480 000	388 000	597 000
Total Retained Equity	102 000	101 000	10 000	10 000
Total Equity	132 000	131 000	40 000	40 000
Total Long-Term Debt	0	0	2 000	1 000
Total Current Debt	213 000	348 000	346 000	556 000
Total Equity and Debt	345 000	480 000	388 000	597 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 718 000	1 785 000	1 594 000	1 779 000
Other Income	0	0	18 000	0
Revenue	1 718 000	1 785 000	1 613 000	1 779 000
Cost of Goods Sold	0	0	0	0
Salary Costs	950 000	1 032 000	789 000	999 000
Depreciation	66 000	60 000	45 000	48 000
Impairment	0	0	0	0
Expenditure	1 710 000	1 670 000	1 350 000	1 641 000
Operating Profit	7 000	115 000	263 000	138 000
Financial Income	1 000	0	0	1 000
Financial Costs	0	1 000	0	0
Financial Balance	1 000	−1 000	0	1 000
Dividends	0	0	203 000	89 000
Net Income	1 000	91 000	203 000	112 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	63 000	79 000	98 000	123 000
Total Intangible Assets	63 000	79 000	98 000	123 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	104 000	155 000	77 000	68 000
Total Tangible Assets	104 000	155 000	77 000	68 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	167 000	233 000	175 000	191 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	178 000	222 000	186 000	406 000
Total Current Assets	178 000	246 000	212 000	406 000
Total Assets	345 000	480 000	388 000	597 000
Total Equity	132 000	131 000	40 000	40 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	2 000	1 000
Creditors	8 000	1 000	0	−4 000
Unpaid Taxes	92 000	103 000	75 000	125 000
Dividends	0	0	203 000	89 000
Other Current Debt	106 000	219 000	68 000	321 000
Total Current Debt	213 000	348 000	346 000	556 000
Total Equity and Debt	345 000	480 000	388 000	597 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,76 %	69,47 %	507,5 %	280 %
Debt-to-Equity Ratio	0	0	0,05	0,03
Operating Profit Margin	0,41 %	6,44 %	16,31 %	7,76 %
Current Ratio	0,84	0,71	0,61	0,73
Quick Ratio	0,84	0,71	0,61	0,73
Equity Ratio	0,38	0,27	0,1	0,07
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English