MIDTENS AS

2318 HAMAR

Finances

Share Ownership

Return on Equity

−21,95 %

Current Ratio

Debt-to-Equity Ratio

8,78

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−9 000	−13 000	−7 000	−16 000
Total Assets	449 000	446 000	422 000	429 000
Total Equity	41 000	50 000	62 000	69 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	11 000	16 000	9 000	20 000
Operating Profit	−11 000	−16 000	−9 000	−20 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−11 000	−16 000	−9 000	−20 000
Tax	−2 000	−4 000	−2 000	−4 000
Net Income	−9 000	−13 000	−7 000	−16 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	448 000	446 000	419 000	417 000
Total Current Assets	0	0	3 000	12 000
Total Assets	449 000	446 000	422 000	429 000
Total Retained Equity	−49 000	−40 000	−28 000	−21 000
Total Equity	41 000	50 000	62 000	69 000
Total Long-Term Debt	360 000	360 000	360 000	360 000
Total Current Debt	47 000	36 000	0	0
Total Equity and Debt	449 000	446 000	422 000	429 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	11 000	16 000	9 000	20 000
Operating Profit	−11 000	−16 000	−9 000	−20 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−9 000	−13 000	−7 000	−16 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	14 000	11 000	8 000	6 000
Real Eastate	435 000	435 000	411 000	411 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	435 000	435 000	411 000	411 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	448 000	446 000	419 000	417 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	3 000	12 000
Total Current Assets	0	0	3 000	12 000
Total Assets	449 000	446 000	422 000	429 000
Total Equity	41 000	50 000	62 000	69 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	360 000	360 000	360 000	360 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	47 000	36 000	0	0
Total Current Debt	47 000	36 000	0	0
Total Equity and Debt	449 000	446 000	422 000	429 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−21,95 %	−26 %	−11,29 %	−23,19 %
Debt-to-Equity Ratio	8,78	7,2	5,81	5,22
Operating Profit Margin	-	-	-	-
Current Ratio	0	0	-	-
Quick Ratio	0	0	-	-
Equity Ratio	0,09	0,11	0,15	0,16
Gross Profit Margin	-	-	-	-