company

OPTIKOST AS

0651 OSLO

Finances

Share Ownership

Return on Equity

−16,13 %

Current Ratio

8,75

Debt-to-Equity Ratio

0,03

Key figures (NOK)	2022	2021	2020	2019
Revenue	7 000	12 000	42 000	76 000
Net Income	−5 000	−1 000	6 000	24 000
Total Assets	35 000	37 000	43 000	42 000
Total Equity	31 000	36 000	37 000	31 000

Income (NOK)	2022	2021	2020	2019
Revenue	7 000	12 000	42 000	76 000
Expenditure	12 000	13 000	33 000	50 000
Operating Profit	−5 000	−1 000	8 000	26 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−5 000	−1 000	8 000	26 000
Tax	0	0	2 000	2 000
Net Income	−5 000	−1 000	6 000	24 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	35 000	37 000	43 000	42 000
Total Assets	35 000	37 000	43 000	42 000
Total Retained Equity	6 000	11 000	13 000	6 000
Total Equity	31 000	36 000	37 000	31 000
Total Long-Term Debt	1 000	1 000	0	1 000
Total Current Debt	4 000	1 000	6 000	11 000
Total Equity and Debt	35 000	37 000	43 000	42 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	7 000	12 000	42 000	76 000
Other Income	0	0	0	0
Revenue	7 000	12 000	42 000	76 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	12 000	13 000	33 000	50 000
Operating Profit	−5 000	−1 000	8 000	26 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−5 000	−1 000	6 000	24 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	30 000	32 000	36 000	37 000
Total Current Assets	35 000	37 000	43 000	42 000
Total Assets	35 000	37 000	43 000	42 000
Total Equity	31 000	36 000	37 000	31 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 000	1 000	0	1 000
Creditors	5 000	1 000	4 000	1 000
Unpaid Taxes	−1 000	0	0	9 000
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	4 000	1 000	6 000	11 000
Total Equity and Debt	35 000	37 000	43 000	42 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−16,13 %	−2,78 %	16,22 %	77,42 %
Debt-to-Equity Ratio	0,03	0,03	0	0,03
Operating Profit Margin	−71,43 %	−8,33 %	19,05 %	34,21 %
Current Ratio	8,75	37	7,17	3,82
Quick Ratio	8,75	37	7,17	3,82
Equity Ratio	0,89	0,97	0,86	0,74
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English